{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/179290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"179290","name":"엠아이텍","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":4525,"marketCap":146454692950,"sharesOutstanding":32365678,"asOf":"2026-09-26T15:09:35.479Z"},"valuation":{"fiscalYear":2025,"per":7.2,"perTtm":null,"ttmPeriod":null,"pbr":1.16,"psr":2.18,"evEbitda":5.04,"ev":113639500060,"fcff":9985606131,"fcffYield":0.0879,"roe":0.1732,"revenueGrowth":{"y1":0.2493,"y3":0.0345,"y5":0.1081},"operatingIncomeGrowth":{"y1":0.1762,"y3":0.0056,"y5":0.2602},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.237Z"},"price":{"high52w":7810,"low52w":4195,"fromHigh":-0.4206,"returns":[{"label":"1개월","value":-0.1414},{"label":"3개월","value":0.0787},{"label":"6개월","value":-0.3545},{"label":"1년","value":-0.3355},{"label":"3년","value":-0.5065},{"label":"5년","value":-0.162}]},"dividends":[{"fiscalYear":2025,"dps":120,"yieldPct":1.8,"payoutPct":523.53},{"fiscalYear":2024,"dps":100,"yieldPct":1.22,"payoutPct":null},{"fiscalYear":2023,"dps":80,"yieldPct":1.22,"payoutPct":null},{"fiscalYear":2022,"dps":120,"yieldPct":1.09,"payoutPct":null},{"fiscalYear":2021,"dps":80,"yieldPct":1.51,"payoutPct":null},{"fiscalYear":2020,"dps":60,"yieldPct":1.37,"payoutPct":51.96},{"fiscalYear":2019,"dps":50,"yieldPct":1.24,"payoutPct":41.51},{"fiscalYear":2018,"dps":50,"yieldPct":1.56,"payoutPct":390}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":29599152901,"operatingIncome":5059761422,"netIncome":390120416,"controllingNetIncome":390120416,"ebitda":6405885260,"fcff":827210974,"cfo":2038977472,"capex":1211766498,"totalAssets":49258408401,"totalLiabilities":4490274085,"totalEquity":44768134316,"cash":11588413641,"totalDebt":0},{"fiscalYear":2019,"statement":"연결","revenue":32654539253,"operatingIncome":3371321113,"netIncome":3663877850,"controllingNetIncome":3663514971,"ebitda":null,"fcff":-2193267099,"cfo":3106523727,"capex":5327621462,"totalAssets":57312609542,"totalLiabilities":9050780890,"totalEquity":48261828652,"cash":10290722239,"totalDebt":3591306323},{"fiscalYear":2020,"statement":"연결","revenue":40203173509,"operatingIncome":6505924587,"netIncome":6683635566,"controllingNetIncome":6680787077,"ebitda":9253213453,"fcff":777439986,"cfo":3903976194,"capex":3199707953,"totalAssets":68083830570,"totalLiabilities":12679920434,"totalEquity":55403910136,"cash":13291285807,"totalDebt":6333080021},{"fiscalYear":2021,"statement":"별도","revenue":50258893851,"operatingIncome":13209441961,"netIncome":12245439662,"controllingNetIncome":12245439662,"ebitda":15173459204,"fcff":15372148154,"cfo":16523412006,"capex":1243217462,"totalAssets":78525158129,"totalLiabilities":13764267388,"totalEquity":64760890741,"cash":16031970121,"totalDebt":5826627976},{"fiscalYear":2022,"statement":"별도","revenue":60662419171,"operatingIncome":20329553647,"netIncome":19147857949,"controllingNetIncome":null,"ebitda":23439346796,"fcff":7997184688,"cfo":8591190901,"capex":679079754,"totalAssets":94048534813,"totalLiabilities":10500564224,"totalEquity":83547970589,"cash":5936248677,"totalDebt":2036529965},{"fiscalYear":2023,"statement":"별도","revenue":46387389200,"operatingIncome":14066004271,"netIncome":12797534891,"controllingNetIncome":null,"ebitda":15807898342,"fcff":16878554198,"cfo":17806630415,"capex":947961927,"totalAssets":98840835149,"totalLiabilities":5903374068,"totalEquity":92937461081,"cash":19047028484,"totalDebt":378566776},{"fiscalYear":2024,"statement":"별도","revenue":53753172637,"operatingIncome":17576351038,"netIncome":18289106385,"controllingNetIncome":null,"ebitda":17875164617,"fcff":22504633207,"cfo":23663695132,"capex":1159061925,"totalAssets":118527983570,"totalLiabilities":9695442584,"totalEquity":108832540986,"cash":56261264190,"totalDebt":297852431},{"fiscalYear":2025,"statement":"연결","revenue":67151796290,"operatingIncome":20674090246,"netIncome":null,"controllingNetIncome":20334031333,"ebitda":22568860266,"fcff":9985606131,"cfo":14874046787,"capex":4888440656,"totalAssets":141838109092,"totalLiabilities":15905619825,"totalEquity":125932489267,"cash":39678378516,"totalDebt":6863185626}],"quarterly":[{"stockCode":"179290","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":17058559778,"operatingIncome":5746525063,"netIncome":4943609793,"prevYearRevenue":15442253185,"prevYearOperatingIncome":6007746079,"prevYearNetIncome":4355484114,"source":"11014","updatedAt":"2026-08-26T22:25:13.408Z"},{"stockCode":"179290","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":16727980351,"operatingIncome":4914020913,"netIncome":null,"prevYearRevenue":17248711987,"prevYearOperatingIncome":6665044511,"prevYearNetIncome":null,"source":"11013","updatedAt":"2026-08-26T22:25:12.802Z"},{"stockCode":"179290","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":19752327278,"operatingIncome":5801680650,"netIncome":5827677229,"prevYearRevenue":15665785262,"prevYearOperatingIncome":4064790635,"prevYearNetIncome":4457168572,"source":"11012","updatedAt":"2026-08-26T22:25:13.086Z"}]}