{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/179530","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"179530","name":"애드바이오텍","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":1783,"marketCap":52517321793,"sharesOutstanding":29454471,"asOf":"2026-09-26T15:09:35.479Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.43,"psr":4.07,"evEbitda":null,"ev":52100412594,"fcff":-1696188380,"fcffYield":-0.0326,"roe":-0.3278,"revenueGrowth":{"y1":0.1581,"y3":0.0665,"y5":0.0561},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.922Z"},"price":{"high52w":4005,"low52w":1350,"fromHigh":-0.5548,"returns":[{"label":"1개월","value":-0.3233},{"label":"3개월","value":-0.2722},{"label":"6개월","value":-0.3322},{"label":"1년","value":-0.5542},{"label":"3년","value":-0.4869},{"label":"5년","value":-0.826}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":9815308301,"operatingIncome":-996203292,"netIncome":-7344923030,"controllingNetIncome":7344923030,"ebitda":-569446257,"fcff":-6226182845,"cfo":-1019318515,"capex":5289128468,"totalAssets":18840054461,"totalLiabilities":9512582315,"totalEquity":9327472146,"cash":2438283376,"totalDebt":5855123230},{"fiscalYear":2021,"statement":"연결","revenue":11840173054,"operatingIncome":-1554598008,"netIncome":-2664465394,"controllingNetIncome":-2664465394,"ebitda":-853031280,"fcff":-5615371642,"cfo":-2161564999,"capex":3561069499,"totalAssets":20959343797,"totalLiabilities":15853735469,"totalEquity":5105608328,"cash":1195333231,"totalDebt":13168244025},{"fiscalYear":2022,"statement":"연결","revenue":10631575436,"operatingIncome":-4938351845,"netIncome":2696279850,"controllingNetIncome":2696279850,"ebitda":-4240813073,"fcff":-9195278779,"cfo":-8592389083,"capex":726717200,"totalAssets":31018133561,"totalLiabilities":14832854851,"totalEquity":16185278710,"cash":1179151398,"totalDebt":12770571460},{"fiscalYear":2023,"statement":"연결","revenue":10471949613,"operatingIncome":-4762402527,"netIncome":-5431863549,"controllingNetIncome":-2863452828,"ebitda":null,"fcff":285118618,"cfo":314925292,"capex":289898090,"totalAssets":28093228263,"totalLiabilities":17246118019,"totalEquity":10847110244,"cash":3014766941,"totalDebt":9932095257},{"fiscalYear":2024,"statement":"연결","revenue":11136245199,"operatingIncome":-4117316777,"netIncome":-8986981644,"controllingNetIncome":-7952048119,"ebitda":null,"fcff":-4008004626,"cfo":-4091784769,"capex":193383885,"totalAssets":23074331955,"totalLiabilities":20099314045,"totalEquity":2975017910,"cash":638531874,"totalDebt":3334548101},{"fiscalYear":2025,"statement":"연결","revenue":12897074444,"operatingIncome":-3500860014,"netIncome":-3328584528,"controllingNetIncome":-3304018000,"ebitda":-673951167,"fcff":-1696188380,"cfo":-1318512040,"capex":377676340,"totalAssets":48407432103,"totalLiabilities":34867636152,"totalEquity":13539795951,"cash":3913370787,"totalDebt":3496461588}],"quarterly":[{"stockCode":"179530","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3626268272,"operatingIncome":-1758099080,"netIncome":-4812944977,"prevYearRevenue":1732166971,"prevYearOperatingIncome":-1118315309,"prevYearNetIncome":-1245508309,"source":"11014","updatedAt":"2026-08-26T22:29:42.824Z"},{"stockCode":"179530","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2968036972,"operatingIncome":345558459,"netIncome":6948364734,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:42.829Z"},{"stockCode":"179530","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3070028430,"operatingIncome":-1061700226,"netIncome":-5402340989,"prevYearRevenue":3454333892,"prevYearOperatingIncome":-200489251,"prevYearNetIncome":-600553151,"source":"11013","updatedAt":"2026-08-26T22:29:42.323Z"},{"stockCode":"179530","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2904941568,"operatingIncome":-1936051198,"netIncome":-284156256,"prevYearRevenue":2848435308,"prevYearOperatingIncome":-1887830142,"prevYearNetIncome":-4863451134,"source":"11012","updatedAt":"2026-08-26T22:29:42.565Z"}]}