{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/179900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"179900","name":"유티아이","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":2320,"marketCap":50040820080,"sharesOutstanding":21569319,"asOf":"2026-09-26T15:09:35.479Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.76,"psr":2.51,"evEbitda":null,"ev":37615412573,"fcff":-109335568194,"fcffYield":-2.9067,"roe":-0.5343,"revenueGrowth":{"y1":0.0761,"y3":-0.1817,"y5":-0.1964},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.322Z"},"price":{"high52w":28250,"low52w":1819,"fromHigh":-0.9179,"returns":[{"label":"1개월","value":-0.0492},{"label":"3개월","value":-0.4548},{"label":"6개월","value":-0.8654},{"label":"1년","value":-0.9004},{"label":"3년","value":-0.9179},{"label":"5년","value":-0.8129}]},"dividends":[{"fiscalYear":2021,"dps":50,"yieldPct":0.34,"payoutPct":62.01},{"fiscalYear":2020,"dps":100,"yieldPct":0.57,"payoutPct":285.66},{"fiscalYear":2019,"dps":100,"yieldPct":0.61,"payoutPct":31.64},{"fiscalYear":2018,"dps":100,"yieldPct":1.85,"payoutPct":24.19},{"fiscalYear":2017,"dps":64,"yieldPct":0.97,"payoutPct":9.39}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":47977085898,"operatingIncome":8046010203,"netIncome":6449398053,"controllingNetIncome":6449398053,"ebitda":14217208449,"fcff":-1805229092,"cfo":9648639960,"capex":11767112022,"totalAssets":77731151847,"totalLiabilities":18185136023,"totalEquity":59546015824,"cash":8266220786,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":63087225111,"operatingIncome":6335967325,"netIncome":4917577024,"controllingNetIncome":4917577024,"ebitda":12576694964,"fcff":242880857,"cfo":12620222422,"capex":12797841856,"totalAssets":82836836664,"totalLiabilities":20958024468,"totalEquity":61878812196,"cash":11894890920,"totalDebt":348047750},{"fiscalYear":2020,"statement":"연결","revenue":59605293941,"operatingIncome":768679424,"netIncome":550717442,"controllingNetIncome":550717442,"ebitda":7608695978,"fcff":-8248314521,"cfo":4090869271,"capex":12693171007,"totalAssets":91244372105,"totalLiabilities":32980469583,"totalEquity":58263902522,"cash":14693511565,"totalDebt":325834819},{"fiscalYear":2021,"statement":"연결","revenue":45199738788,"operatingIncome":-2221320479,"netIncome":1273759866,"controllingNetIncome":1284010073,"ebitda":4950008577,"fcff":1778601541,"cfo":5763783263,"capex":4476830959,"totalAssets":93688772373,"totalLiabilities":32963682613,"totalEquity":60725089760,"cash":17289359563,"totalDebt":316215572},{"fiscalYear":2022,"statement":"연결","revenue":36443362536,"operatingIncome":-4640515978,"netIncome":-12053014147,"controllingNetIncome":-12011778949,"ebitda":2821137355,"fcff":-1631456353,"cfo":3150573306,"capex":5347851789,"totalAssets":115275081672,"totalLiabilities":67969344530,"totalEquity":47305737142,"cash":18837120287,"totalDebt":690270765},{"fiscalYear":2023,"statement":"연결","revenue":19361163288,"operatingIncome":-19731810602,"netIncome":-29567648376,"controllingNetIncome":-29549709574,"ebitda":-12064783613,"fcff":-17373059329,"cfo":-8364644065,"capex":9842725171,"totalAssets":100826589268,"totalLiabilities":83611367761,"totalEquity":17215221507,"cash":10634760318,"totalDebt":515351504},{"fiscalYear":2024,"statement":"연결","revenue":18560210791,"operatingIncome":-32244174319,"netIncome":-22739003198,"controllingNetIncome":-22735937850,"ebitda":-24758938074,"fcff":-46769193178,"cfo":-31314418800,"capex":16099890033,"totalAssets":160639757471,"totalLiabilities":86087550491,"totalEquity":74552206980,"cash":54062585516,"totalDebt":20171385701},{"fiscalYear":2025,"statement":"연결","revenue":19972205414,"operatingIncome":-48310857293,"netIncome":-37389766928,"controllingNetIncome":-37387116463,"ebitda":null,"fcff":-109335568194,"cfo":-35234636730,"capex":74974318401,"totalAssets":214289991906,"totalLiabilities":148840446866,"totalEquity":65449545040,"cash":47391616559,"totalDebt":34966209052}],"quarterly":[{"stockCode":"179900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4618336538,"operatingIncome":-13301806746,"netIncome":-15936589115,"prevYearRevenue":4647825094,"prevYearOperatingIncome":-7299447098,"prevYearNetIncome":-9380733730,"source":"11014","updatedAt":"2026-08-26T22:30:54.898Z"},{"stockCode":"179900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5122968518,"operatingIncome":-15720031454,"netIncome":-1049950625,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:54.904Z"},{"stockCode":"179900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4772798688,"operatingIncome":-13178135588,"netIncome":-15248646298,"prevYearRevenue":4706087991,"prevYearOperatingIncome":-9674493225,"prevYearNetIncome":-11007232674,"source":"11013","updatedAt":"2026-08-26T22:30:54.376Z"},{"stockCode":"179900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5494477123,"operatingIncome":-15888678326,"netIncome":13892078967,"prevYearRevenue":5524812367,"prevYearOperatingIncome":-9614525868,"prevYearNetIncome":-9395994514,"source":"11012","updatedAt":"2026-08-26T22:30:54.610Z"}]}