{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/180060","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"180060","name":"탑선","market":"KONEX","sector":"기타 전기장비 제조업","listingDate":"2017-10-27","lastPrice":4205,"marketCap":39306935530,"sharesOutstanding":9347666,"asOf":"2026-10-03T15:32:53.461Z"},"valuation":{"fiscalYear":2025,"per":56.29,"perTtm":null,"ttmPeriod":null,"pbr":0.41,"psr":0.29,"evEbitda":9.4,"ev":156204183594,"fcff":30136325133,"fcffYield":0.1929,"roe":0.0078,"revenueGrowth":{"y1":0.213,"y3":0.0465,"y5":null},"operatingIncomeGrowth":{"y1":1.2189,"y3":-0.2146,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":9780,"low52w":4205,"fromHigh":-0.57,"returns":[{"label":"1개월","value":-0.124},{"label":"3개월","value":-0.2531},{"label":"6개월","value":-0.5404},{"label":"1년","value":-0.5709},{"label":"3년","value":-0.5615},{"label":"5년","value":-0.5877}],"tradedDays3m":61},"dividends":[{"fiscalYear":2021,"dps":100,"yieldPct":0.71,"payoutPct":null},{"fiscalYear":2018,"dps":100,"yieldPct":1.19,"payoutPct":null}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":116414629721,"operatingIncome":22720813579,"netIncome":6253189863,"controllingNetIncome":6022479198,"ebitda":28341593959,"fcff":-54202058707,"cfo":-48423626458,"capex":9760348141,"totalAssets":313527975553,"totalLiabilities":230736088754,"totalEquity":82791886799,"cash":18344843754,"totalDebt":167282460672},{"fiscalYear":2023,"statement":"연결","revenue":89469203994,"operatingIncome":1422194384,"netIncome":-10095697976,"controllingNetIncome":-10147994528,"ebitda":8290223867,"fcff":-20800892332,"cfo":7763825977,"capex":36334299044,"totalAssets":344743306387,"totalLiabilities":269818520547,"totalEquity":74924785840,"cash":15909454949,"totalDebt":183221735368},{"fiscalYear":2024,"statement":"연결","revenue":110000492766,"operatingIncome":4960885225,"netIncome":7298428937,"controllingNetIncome":7231227464,"ebitda":11324829323,"fcff":18871132852,"cfo":31519955678,"capex":20554162197,"totalAssets":340874554179,"totalLiabilities":257798840456,"totalEquity":83075713723,"cash":9953654230,"totalDebt":130591429512},{"fiscalYear":2025,"statement":"연결","revenue":133432152579,"operatingIncome":11007891941,"netIncome":698299790,"controllingNetIncome":null,"ebitda":16619506004,"fcff":30136325133,"cfo":43929617125,"capex":19513505779,"totalAssets":431927828661,"totalLiabilities":336051406303,"totalEquity":95876422358,"cash":18515075970,"totalDebt":135412324034}],"quarterly":[]}