{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/182360","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"182360","name":"큐브엔터","market":"KOSDAQ","sector":"오디오물 출판 및 원판 녹음업","lastPrice":6350,"marketCap":98708121100,"sharesOutstanding":15544586,"asOf":"2026-09-26T15:09:35.480Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.61,"psr":1.13,"evEbitda":37.8,"ev":60807251335,"fcff":42402642216,"fcffYield":0.6973,"roe":-0.0327,"revenueGrowth":{"y1":-0.6004,"y3":-0.1025,"y5":0.1875},"operatingIncomeGrowth":{"y1":-1.4383,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.543Z"},"price":{"high52w":15380,"low52w":4930,"fromHigh":-0.5871,"returns":[{"label":"1개월","value":0.1199},{"label":"3개월","value":0.2072},{"label":"6개월","value":-0.3947},{"label":"1년","value":-0.5877},{"label":"3년","value":-0.6809},{"label":"5년","value":-0.5243}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":34459463906,"operatingIncome":1930704390,"netIncome":1101720145,"controllingNetIncome":null,"ebitda":2781180180,"fcff":6137812123,"cfo":7403120943,"capex":1265308820,"totalAssets":28829632101,"totalLiabilities":12104725631,"totalEquity":16724906470,"cash":12282593817,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":29829671581,"operatingIncome":960751722,"netIncome":986622964,"controllingNetIncome":null,"ebitda":null,"fcff":-903440852,"cfo":-404486527,"capex":498954325,"totalAssets":32002668986,"totalLiabilities":14387028006,"totalEquity":17615640980,"cash":7065411379,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":36938498752,"operatingIncome":537392369,"netIncome":-624538048,"controllingNetIncome":-202803728,"ebitda":null,"fcff":3386835220,"cfo":5332432196,"capex":2030025932,"totalAssets":58849477346,"totalLiabilities":21633078732,"totalEquity":37216398614,"cash":18061721078,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":71943559242,"operatingIncome":1182398157,"netIncome":-2858693139,"controllingNetIncome":-3289763145,"ebitda":5915956220,"fcff":974008827,"cfo":2826347695,"capex":1939733782,"totalAssets":60730592911,"totalLiabilities":23953501534,"totalEquity":36777091377,"cash":9213290081,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":120637928352,"operatingIncome":6927857971,"netIncome":6110261110,"controllingNetIncome":6114503543,"ebitda":9990988811,"fcff":39630189526,"cfo":41392854109,"capex":1864387571,"totalAssets":105911201026,"totalLiabilities":66613826823,"totalEquity":39297374203,"cash":22409088882,"totalDebt":1429770000},{"fiscalYear":2023,"statement":"연결","revenue":142272172633,"operatingIncome":15423770911,"netIncome":11223257792,"controllingNetIncome":10932782274,"ebitda":16368222250,"fcff":-1474663371,"cfo":3836889287,"capex":5428123280,"totalAssets":153219970083,"totalLiabilities":73598839660,"totalEquity":79621130423,"cash":17901374887,"totalDebt":821394000},{"fiscalYear":2024,"statement":"연결","revenue":218283220461,"operatingIncome":16568348309,"netIncome":16605800279,"controllingNetIncome":15985475904,"ebitda":19815650912,"fcff":-14409399839,"cfo":2310037854,"capex":17022960293,"totalAssets":269962749592,"totalLiabilities":111740423973,"totalEquity":158222325619,"cash":19907307673,"totalDebt":26238694014},{"fiscalYear":2025,"statement":"연결","revenue":87228103184,"operatingIncome":-7261994709,"netIncome":-5858853002,"controllingNetIncome":-5189822740,"ebitda":1608822094,"fcff":42402642216,"cfo":42699881790,"capex":530617107,"totalAssets":258263677790,"totalLiabilities":97353309309,"totalEquity":160910368481,"cash":37900869765,"totalDebt":0}],"quarterly":[{"stockCode":"182360","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":50109100359,"operatingIncome":-5240368014,"netIncome":-6575246582,"prevYearRevenue":59764463532,"prevYearOperatingIncome":4942265379,"prevYearNetIncome":8085228302,"source":"11014","updatedAt":"2026-08-26T22:28:02.437Z"},{"stockCode":"182360","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15104450224,"operatingIncome":-5178934648,"netIncome":2236053177,"prevYearRevenue":16018249857,"prevYearOperatingIncome":-1152639437,"prevYearNetIncome":1003891042,"source":"11013","updatedAt":"2026-08-26T22:28:01.906Z"},{"stockCode":"182360","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":21549455110,"operatingIncome":-2038952874,"netIncome":-2667346447,"prevYearRevenue":28918624122,"prevYearOperatingIncome":1722512302,"prevYearNetIncome":2182445554,"source":"11012","updatedAt":"2026-08-26T22:28:02.144Z"}]}