{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/182400","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"182400","name":"엔케이젠바이오텍코리아","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":3670,"marketCap":265496721770,"sharesOutstanding":72342431,"asOf":"2026-09-26T15:09:35.480Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":37.42,"psr":33.77,"evEbitda":null,"ev":269345004144,"fcff":-4104146174,"fcffYield":-0.0152,"roe":null,"revenueGrowth":{"y1":-0.1065,"y3":-0.1129,"y5":-0.0539},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.383Z"},"price":{"high52w":3685,"low52w":3670,"fromHigh":-0.0041,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":-0.0041},{"label":"3년","value":-0.5796},{"label":"5년","value":-0.7719}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":6268827447,"operatingIncome":-14433627617,"netIncome":-20453004593,"controllingNetIncome":-20453004593,"ebitda":-13520207042,"fcff":-15294910964,"cfo":-12513968891,"capex":2789383696,"totalAssets":70564687641,"totalLiabilities":35681002081,"totalEquity":34883685560,"cash":826545618,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":8749217674,"operatingIncome":-24085959528,"netIncome":-11429234400,"controllingNetIncome":-11429234400,"ebitda":null,"fcff":-32054431877,"cfo":-18244012736,"capex":13829588178,"totalAssets":182158965194,"totalLiabilities":74646229507,"totalEquity":107512735687,"cash":12712147657,"totalDebt":3535889012},{"fiscalYear":2020,"statement":"연결","revenue":10371545183,"operatingIncome":-41196828250,"netIncome":-41439889162,"controllingNetIncome":-41438606301,"ebitda":-38530438285,"fcff":-35873655742,"cfo":-34717316123,"capex":1347297888,"totalAssets":205307526403,"totalLiabilities":85306663794,"totalEquity":120000862609,"cash":15461554065,"totalDebt":7497121998},{"fiscalYear":2021,"statement":"연결","revenue":13020252251,"operatingIncome":-47440426375,"netIncome":-51078962327,"controllingNetIncome":-50336082714,"ebitda":-41853682245,"fcff":-35861421124,"cfo":-34155324138,"capex":1864583556,"totalAssets":180600794102,"totalLiabilities":60698811676,"totalEquity":119901982426,"cash":11747575504,"totalDebt":6820691002},{"fiscalYear":2022,"statement":"연결","revenue":11262689377,"operatingIncome":-49653047361,"netIncome":-55607367453,"controllingNetIncome":-53504731534,"ebitda":-42752607667,"fcff":-39074709138,"cfo":-38063224928,"capex":1017394948,"totalAssets":169695057937,"totalLiabilities":86473968000,"totalEquity":83221089937,"cash":5903427427,"totalDebt":4998706124},{"fiscalYear":2023,"statement":"연결","revenue":9947882202,"operatingIncome":-67323456909,"netIncome":-153434090142,"controllingNetIncome":-41499279369,"ebitda":70072126654,"fcff":-35616306302,"cfo":-35142087158,"capex":671591097,"totalAssets":54445233594,"totalLiabilities":63782391653,"totalEquity":-9337158059,"cash":652776464,"totalDebt":9597397534},{"fiscalYear":2024,"statement":"연결","revenue":8800038505,"operatingIncome":-4064593226,"netIncome":-36941622703,"controllingNetIncome":-36941622703,"ebitda":null,"fcff":null,"cfo":-1257692966,"capex":null,"totalAssets":22878781256,"totalLiabilities":47884002006,"totalEquity":-25005220750,"cash":3075321023,"totalDebt":38189278211},{"fiscalYear":2025,"statement":"연결","revenue":7862515138,"operatingIncome":-2532433603,"netIncome":-7342481280,"controllingNetIncome":-9994923928,"ebitda":null,"fcff":-4104146174,"cfo":-3202165692,"capex":901980482,"totalAssets":14294115172,"totalLiabilities":7198979226,"totalEquity":7095135946,"cash":980000283,"totalDebt":4828282657}],"quarterly":[{"stockCode":"182400","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2205602717,"operatingIncome":43793585,"netIncome":215793208,"prevYearRevenue":2332227493,"prevYearOperatingIncome":-545690254,"prevYearNetIncome":-12787821193,"source":"11014","updatedAt":"2026-08-26T22:23:27.169Z"},{"stockCode":"182400","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2210599273,"operatingIncome":-1349469924,"netIncome":-782851868,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:27.171Z"},{"stockCode":"182400","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1574644130,"operatingIncome":-1205997265,"netIncome":-1266218426,"prevYearRevenue":1423402177,"prevYearOperatingIncome":-526531794,"prevYearNetIncome":-77269700,"source":"11013","updatedAt":"2026-08-26T22:23:26.648Z"},{"stockCode":"182400","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2138035746,"operatingIncome":-129894045,"netIncome":-190677319,"prevYearRevenue":2021139646,"prevYearOperatingIncome":-904994824,"prevYearNetIncome":2469589841,"source":"11012","updatedAt":"2026-08-26T22:23:26.884Z"}]}