{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/183190","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"183190","name":"아세아시멘트","market":"KOSPI","sector":"시멘트, 석회, 플라스터 및 그 제품 제조업","lastPrice":10500,"marketCap":377771856000,"sharesOutstanding":35978272,"asOf":"2026-09-26T15:09:35.480Z"},"valuation":{"fiscalYear":2025,"per":22.36,"perTtm":33.57,"ttmPeriod":"25Q3~26Q2","pbr":0.35,"psr":0.37,"evEbitda":1.39,"ev":288694520000,"fcff":-40878084844,"fcffYield":-0.1416,"roe":0.0155,"revenueGrowth":{"y1":-0.0788,"y3":-0.0056,"y5":0.0537},"operatingIncomeGrowth":{"y1":-0.452,"y3":-0.1321,"y5":0.0048},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.975Z"},"price":{"high52w":13740,"low52w":8580,"fromHigh":-0.2358,"returns":[{"label":"1개월","value":-0.0047},{"label":"3개월","value":0.2125},{"label":"6개월","value":-0.0658},{"label":"1년","value":-0.1322},{"label":"3년","value":0.0448},{"label":"5년","value":-0.1923}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":1.58,"payoutPct":53.53},{"fiscalYear":2024,"dps":260,"yieldPct":2.15,"payoutPct":11.86},{"fiscalYear":2023,"dps":255,"yieldPct":2.12,"payoutPct":10.86},{"fiscalYear":2022,"dps":225,"yieldPct":2.32,"payoutPct":13.79},{"fiscalYear":2021,"dps":2250,"yieldPct":1.84,"payoutPct":9.26},{"fiscalYear":2020,"dps":1250,"yieldPct":1.72,"payoutPct":20.51},{"fiscalYear":2019,"dps":1500,"yieldPct":1.97,"payoutPct":20.95},{"fiscalYear":2018,"dps":1500,"yieldPct":1.45,"payoutPct":38.16}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":843763220025,"operatingIncome":79193662571,"netIncome":17205475369,"controllingNetIncome":15307854933,"ebitda":null,"fcff":35388514276,"cfo":89319576782,"capex":72542960287,"totalAssets":1928711184462,"totalLiabilities":1142768344342,"totalEquity":785942840120,"cash":126160694653,"totalDebt":47687608481},{"fiscalYear":2019,"statement":"연결","revenue":836810452048,"operatingIncome":80843087437,"netIncome":28890961841,"controllingNetIncome":27880785741,"ebitda":179372111578,"fcff":92397957592,"cfo":109461591627,"capex":40186931164,"totalAssets":1915960050672,"totalLiabilities":1109991859034,"totalEquity":805968191638,"cash":112223147563,"totalDebt":31704236512},{"fiscalYear":2020,"statement":"연결","revenue":787547395550,"operatingIncome":75305385497,"netIncome":25081643172,"controllingNetIncome":23738134981,"ebitda":164673003520,"fcff":48289333862,"cfo":80505318003,"capex":55779495644,"totalAssets":1901368870442,"totalLiabilities":1077786376878,"totalEquity":823582493564,"cash":74647918933,"totalDebt":67930587274},{"fiscalYear":2021,"statement":"연결","revenue":892569417094,"operatingIncome":128646922022,"netIncome":99216930747,"controllingNetIncome":94664342494,"ebitda":163693290247,"fcff":50521222408,"cfo":103507148763,"capex":72792715803,"totalAssets":2037322290483,"totalLiabilities":1117733667799,"totalEquity":919588622684,"cash":87395328343,"totalDebt":634078449716},{"fiscalYear":2022,"statement":"연결","revenue":1040145906143,"operatingIncome":117970811813,"netIncome":63904277998,"controllingNetIncome":63523852624,"ebitda":178114415580,"fcff":15617877834,"cfo":86523855767,"capex":87842182685,"totalAssets":2040009732425,"totalLiabilities":1061327445519,"totalEquity":978682286906,"cash":101295784674,"totalDebt":595272655150},{"fiscalYear":2023,"statement":"연결","revenue":1200454909494,"operatingIncome":146886630781,"netIncome":89435440998,"controllingNetIncome":89600493135,"ebitda":217786530013,"fcff":67908131513,"cfo":198384856359,"capex":148662735790,"totalAssets":2120387915763,"totalLiabilities":1071264422387,"totalEquity":1049123493376,"cash":139914988283,"totalDebt":424805739682},{"fiscalYear":2024,"statement":"연결","revenue":1110338447000,"operatingIncome":140751172000,"netIncome":80073382000,"controllingNetIncome":81399318000,"ebitda":216080996000,"fcff":50749612997,"cfo":168316599000,"capex":136397744000,"totalAssets":2195403207000,"totalLiabilities":1088981397000,"totalEquity":1106421810000,"cash":117236372000,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":1022789744000,"operatingIncome":77134472000,"netIncome":16434140000,"controllingNetIncome":16892742000,"ebitda":207807235000,"fcff":-40878084844,"cfo":93407843000,"capex":134335546000,"totalAssets":2177954305000,"totalLiabilities":1076825917000,"totalEquity":1101128388000,"cash":89077336000,"totalDebt":null}],"quarterly":[{"stockCode":"183190","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":243810256000,"operatingIncome":18992398000,"netIncome":8567128000,"prevYearRevenue":245985900000,"prevYearOperatingIncome":28406531000,"prevYearNetIncome":16591805000,"source":"11014","updatedAt":"2026-08-26T22:22:26.614Z"},{"stockCode":"183190","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":274166171000,"operatingIncome":7570269000,"netIncome":-16753276000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:26.617Z"},{"stockCode":"183190","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":240591502000,"operatingIncome":11412292000,"netIncome":6685811000,"prevYearRevenue":220455197000,"prevYearOperatingIncome":10007123000,"prevYearNetIncome":1061098000,"source":"11013","updatedAt":"2026-08-26T22:22:26.119Z"},{"stockCode":"183190","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":277710635000,"operatingIncome":23561341000,"netIncome":12754116000,"prevYearRevenue":284358119000,"prevYearOperatingIncome":40564681000,"prevYearNetIncome":23559189000,"source":"11012","updatedAt":"2026-08-26T22:22:26.367Z"}]}