{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/184230","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"184230","name":"SGA솔루션즈","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":2095,"marketCap":39457129440,"sharesOutstanding":18833952,"asOf":"2026-09-26T15:09:35.480Z"},"valuation":{"fiscalYear":2025,"per":2.25,"perTtm":2.06,"ttmPeriod":"25Q3~26Q2","pbr":1.14,"psr":0.64,"evEbitda":null,"ev":33095544260,"fcff":14052600802,"fcffYield":0.4246,"roe":0.4529,"revenueGrowth":{"y1":0.4359,"y3":0.182,"y5":0.0872},"operatingIncomeGrowth":{"y1":null,"y3":0.5686,"y5":0.3065},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.544Z"},"price":{"high52w":5135.1724,"low52w":1636,"fromHigh":-0.592,"returns":[{"label":"1개월","value":0.1215},{"label":"3개월","value":0.175},{"label":"6개월","value":-0.1143},{"label":"1년","value":-0.3561},{"label":"3년","value":-0.3193},{"label":"5년","value":-0.6457}]},"dividends":[{"fiscalYear":2017,"dps":15,"yieldPct":0.5,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":45381802802,"operatingIncome":-9249577442,"netIncome":-13443325190,"controllingNetIncome":-11207730200,"ebitda":-7291596747,"fcff":-3911001408,"cfo":-551959576,"capex":3406198494,"totalAssets":78073694352,"totalLiabilities":39255903391,"totalEquity":38817790961,"cash":9826983173,"totalDebt":17404172912},{"fiscalYear":2019,"statement":"연결","revenue":45088761128,"operatingIncome":-8494594827,"netIncome":-28587261938,"controllingNetIncome":-24663220210,"ebitda":-6272968207,"fcff":-3533485327,"cfo":-1427792194,"capex":2432681346,"totalAssets":47971816446,"totalLiabilities":31448959295,"totalEquity":16522857151,"cash":5886051535,"totalDebt":7222081819},{"fiscalYear":2020,"statement":"연결","revenue":40572116332,"operatingIncome":3894094194,"netIncome":5203995333,"controllingNetIncome":5746928489,"ebitda":6105514845,"fcff":5034810160,"cfo":5950207947,"capex":1484438403,"totalAssets":46407986141,"totalLiabilities":22072466204,"totalEquity":24335519937,"cash":6799587265,"totalDebt":7104609579},{"fiscalYear":2021,"statement":"연결","revenue":24669735159,"operatingIncome":3713782292,"netIncome":1599308658,"controllingNetIncome":1596513850,"ebitda":5730113080,"fcff":3845740451,"cfo":6251195926,"capex":2599627620,"totalAssets":63964761367,"totalLiabilities":27427224009,"totalEquity":36537537358,"cash":18259912335,"totalDebt":2879451951},{"fiscalYear":2022,"statement":"연결","revenue":37323741652,"operatingIncome":3840867866,"netIncome":4823085325,"controllingNetIncome":4538938871,"ebitda":null,"fcff":2543535625,"cfo":3260362217,"capex":882108690,"totalAssets":94907202866,"totalLiabilities":37840718830,"totalEquity":57066484036,"cash":26793887859,"totalDebt":5505712736},{"fiscalYear":2023,"statement":"연결","revenue":54733280066,"operatingIncome":1276890415,"netIncome":64437134,"controllingNetIncome":-850679134,"ebitda":2949416141,"fcff":-1189737240,"cfo":-103881475,"capex":1380292403,"totalAssets":91846725203,"totalLiabilities":34776783841,"totalEquity":57069941362,"cash":15381476512,"totalDebt":4527793859},{"fiscalYear":2024,"statement":"연결","revenue":42923546759,"operatingIncome":-4106882203,"netIncome":-9938302906,"controllingNetIncome":-9285798386,"ebitda":4440724480,"fcff":-8142427838,"cfo":8894354006,"capex":17533733527,"totalAssets":103611572099,"totalLiabilities":53430319451,"totalEquity":50181252648,"cash":11673012674,"totalDebt":29676203557},{"fiscalYear":2025,"statement":"연결","revenue":61635674499,"operatingIncome":14823977696,"netIncome":16993688445,"controllingNetIncome":17509662762,"ebitda":null,"fcff":14052600802,"cfo":14095938677,"capex":1194485771,"totalAssets":151995348743,"totalLiabilities":99019662120,"totalEquity":52975686623,"cash":22311276480,"totalDebt":15949691300}],"quarterly":[{"stockCode":"184230","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":30310419921,"operatingIncome":8436510131,"netIncome":7600205722,"prevYearRevenue":9033235517,"prevYearOperatingIncome":-994510725,"prevYearNetIncome":-2075447426,"source":"11014","updatedAt":"2026-08-26T22:32:28.473Z"},{"stockCode":"184230","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":23287474063,"operatingIncome":8674646665,"netIncome":12293378874,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:28.476Z"},{"stockCode":"184230","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":25956217998,"operatingIncome":761225265,"netIncome":-485223551,"prevYearRevenue":8037780515,"prevYearOperatingIncome":-2287179100,"prevYearNetIncome":-2899896151,"source":"11013","updatedAt":"2026-08-26T22:32:27.963Z"},{"stockCode":"184230","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":49141550403,"operatingIncome":1364385579,"netIncome":-242528052,"prevYearRevenue":10307603749,"prevYearOperatingIncome":-573264632,"prevYearNetIncome":-2392361041,"source":"11012","updatedAt":"2026-08-26T22:32:28.228Z"}]}