{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/185190","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"185190","name":"수프로","market":"KONEX","sector":"산업용 농·축산물 및 동·식물 도매업","listingDate":"2013-10-29","lastPrice":925,"marketCap":8545728125,"sharesOutstanding":9238625,"asOf":"2026-10-03T15:32:53.479Z"},"valuation":{"fiscalYear":2026,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":2.12,"psr":0.39,"evEbitda":null,"ev":11891708030,"fcff":-2277824114,"fcffYield":-0.1915,"roe":-0.2446,"revenueGrowth":{"y1":-0.208,"y3":0.031,"y5":null},"operatingIncomeGrowth":{"y1":-3.7912,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":1135,"low52w":652,"fromHigh":-0.185,"returns":[{"label":"1개월","value":-0.0741},{"label":"3개월","value":-0.0722},{"label":"6개월","value":0.0335},{"label":"1년","value":-0.0741},{"label":"3년","value":-0.0263},{"label":"5년","value":0.0937}],"tradedDays3m":60},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":20083878188,"operatingIncome":-348580197,"netIncome":471406263,"controllingNetIncome":null,"ebitda":-209999985,"fcff":-102044603,"cfo":-78182511,"capex":80853880,"totalAssets":10819888012,"totalLiabilities":5303471962,"totalEquity":5516416050,"cash":195010113,"totalDebt":1576333482},{"fiscalYear":2024,"statement":"별도","revenue":26240461966,"operatingIncome":-750794748,"netIncome":-569564512,"controllingNetIncome":null,"ebitda":-610023738,"fcff":-929991285,"cfo":-949421787,"capex":50759425,"totalAssets":10290681916,"totalLiabilities":5441697458,"totalEquity":4848984458,"cash":281204157,"totalDebt":1388042441},{"fiscalYear":2025,"statement":"별도","revenue":27791883306,"operatingIncome":383352093,"netIncome":365631716,"controllingNetIncome":null,"ebitda":474710085,"fcff":452319979,"cfo":420498891,"capex":32305210,"totalAssets":10887649277,"totalLiabilities":5804526652,"totalEquity":5083122625,"cash":686793083,"totalDebt":1113213654},{"fiscalYear":2026,"statement":"별도","revenue":22011036920,"operatingIncome":-1069998793,"netIncome":-1114293443,"controllingNetIncome":null,"ebitda":-976651924,"fcff":-2277824114,"cfo":-2215701094,"capex":147956265,"totalAssets":12055109669,"totalLiabilities":8028047768,"totalEquity":4027061901,"cash":759019362,"totalDebt":4104999267}],"quarterly":[]}