{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/185490","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"185490","name":"아이진","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":1930,"marketCap":83433483120,"sharesOutstanding":43229784,"asOf":"2026-09-26T15:09:35.480Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.46,"psr":23.39,"evEbitda":null,"ev":73799550235,"fcff":-7167641091,"fcffYield":-0.0971,"roe":-0.2923,"revenueGrowth":{"y1":0.0629,"y3":-0.1233,"y5":0.0118},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.445Z"},"price":{"high52w":2480,"low52w":1193,"fromHigh":-0.2218,"returns":[{"label":"1개월","value":0.0393},{"label":"3개월","value":0.5078},{"label":"6개월","value":0.2656},{"label":"1년","value":-0.1992},{"label":"3년","value":-0.3902},{"label":"5년","value":-0.9563}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":2035287736,"operatingIncome":-8265921325,"netIncome":-5907911405,"controllingNetIncome":null,"ebitda":-7809517426,"fcff":-7763493317,"cfo":-7482694489,"capex":301858824,"totalAssets":54044076308,"totalLiabilities":30699640332,"totalEquity":23344435976,"cash":681260992,"totalDebt":13013423383},{"fiscalYear":2019,"statement":"연결","revenue":4245379708,"operatingIncome":-9354868238,"netIncome":-8740333564,"controllingNetIncome":null,"ebitda":-8682826598,"fcff":-9589242983,"cfo":-8321234642,"capex":1289068339,"totalAssets":47309380878,"totalLiabilities":28279443284,"totalEquity":19029937594,"cash":3834684433,"totalDebt":15680009479},{"fiscalYear":2020,"statement":"연결","revenue":3363423685,"operatingIncome":-13674653992,"netIncome":-14863039978,"controllingNetIncome":null,"ebitda":-13077008075,"fcff":-11803277812,"cfo":-9754397041,"capex":2089281822,"totalAssets":44427028873,"totalLiabilities":31527738420,"totalEquity":12899290453,"cash":2723150133,"totalDebt":15545365171},{"fiscalYear":2021,"statement":"연결","revenue":3242116197,"operatingIncome":-35003744404,"netIncome":-34568955021,"controllingNetIncome":null,"ebitda":-34185479298,"fcff":-32824804197,"cfo":-30004305850,"capex":2827133692,"totalAssets":104991144724,"totalLiabilities":16021969002,"totalEquity":88969175722,"cash":2649130478,"totalDebt":3943245587},{"fiscalYear":2022,"statement":"연결","revenue":5293453594,"operatingIncome":-24088859112,"netIncome":-26489473158,"controllingNetIncome":-536360290,"ebitda":-23129488408,"fcff":-19474110544,"cfo":-18567743096,"capex":906367448,"totalAssets":80381230693,"totalLiabilities":11425514454,"totalEquity":68955716239,"cash":2045959631,"totalDebt":2396706938},{"fiscalYear":2023,"statement":"연결","revenue":3125394060,"operatingIncome":-27085530763,"netIncome":-22430389809,"controllingNetIncome":-1324571824,"ebitda":null,"fcff":-21731251078,"cfo":-20065205939,"capex":1666045139,"totalAssets":78102743380,"totalLiabilities":13768696741,"totalEquity":64334046639,"cash":5496007199,"totalDebt":2151123932},{"fiscalYear":2024,"statement":"연결","revenue":3355764039,"operatingIncome":-13253741738,"netIncome":-12896280264,"controllingNetIncome":-12128140663,"ebitda":-10996929331,"fcff":-17112586926,"cfo":-12171378965,"capex":4986581650,"totalAssets":65305811618,"totalLiabilities":14471232710,"totalEquity":50834578908,"cash":1425389441,"totalDebt":2440584701},{"fiscalYear":2025,"statement":"연결","revenue":3566784886,"operatingIncome":-9850606922,"netIncome":-19076813380,"controllingNetIncome":-15706096868,"ebitda":-5025795908,"fcff":-7167641091,"cfo":-5981051442,"capex":1223114427,"totalAssets":68051360344,"totalLiabilities":13798979515,"totalEquity":54252380829,"cash":10194168759,"totalDebt":560235874}],"quarterly":[{"stockCode":"185490","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1097775943,"operatingIncome":-1647356792,"netIncome":-1565521558,"prevYearRevenue":959960728,"prevYearOperatingIncome":-3602413771,"prevYearNetIncome":-3552727737,"source":"11014","updatedAt":"2026-08-26T22:28:24.446Z"},{"stockCode":"185490","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":773996721,"operatingIncome":-3253677933,"netIncome":-12062554284,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:24.450Z"},{"stockCode":"185490","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1271955855,"operatingIncome":-3532739034,"netIncome":-3556855490,"prevYearRevenue":817705773,"prevYearOperatingIncome":-2497008674,"prevYearNetIncome":-2987928121,"source":"11013","updatedAt":"2026-08-26T22:28:23.925Z"},{"stockCode":"185490","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1339438541,"operatingIncome":-3948183234,"netIncome":-3840839264,"prevYearRevenue":877306449,"prevYearOperatingIncome":-2452563523,"prevYearNetIncome":-2460809417,"source":"11012","updatedAt":"2026-08-26T22:28:24.156Z"}]}