{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/187660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"187660","name":"페니트리움바이오","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":6630,"marketCap":424096257390,"sharesOutstanding":63966253,"asOf":"2026-09-26T15:09:35.481Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":19.7,"psr":45.73,"evEbitda":null,"ev":424745998984,"fcff":-5247933631,"fcffYield":-0.0124,"roe":-1.0534,"revenueGrowth":{"y1":-0.0484,"y3":-0.1459,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.967Z"},"price":{"high52w":18670,"low52w":2355,"fromHigh":-0.6449,"returns":[{"label":"1개월","value":0.6658},{"label":"3개월","value":0.2653},{"label":"6개월","value":-0.4117},{"label":"1년","value":1.7799},{"label":"3년","value":5.7906},{"label":"5년","value":1.4545}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":13977771687,"operatingIncome":2090550559,"netIncome":1726994313,"controllingNetIncome":1922576382,"ebitda":2233271809,"fcff":-363952641,"cfo":738210310,"capex":1102162951,"totalAssets":38364724338,"totalLiabilities":4908145351,"totalEquity":33456578987,"cash":5270184762,"totalDebt":335086848},{"fiscalYear":2022,"statement":"연결","revenue":14882555787,"operatingIncome":-754740449,"netIncome":-58882743,"controllingNetIncome":266502935,"ebitda":null,"fcff":-668305492,"cfo":903735703,"capex":1572041195,"totalAssets":46292405212,"totalLiabilities":15582607334,"totalEquity":30709797878,"cash":3097124698,"totalDebt":641313499},{"fiscalYear":2023,"statement":"연결","revenue":13790195699,"operatingIncome":-3464613885,"netIncome":-3363294388,"controllingNetIncome":-2970313225,"ebitda":-3016276928,"fcff":-3702388865,"cfo":-3077508313,"capex":624880552,"totalAssets":44214193727,"totalLiabilities":17086611378,"totalEquity":27127582349,"cash":3372575210,"totalDebt":690363746},{"fiscalYear":2024,"statement":"연결","revenue":9744986676,"operatingIncome":-15932446161,"netIncome":-20260475756,"controllingNetIncome":-20095955935,"ebitda":-14124424965,"fcff":-14389097172,"cfo":-14292388312,"capex":96708860,"totalAssets":28526620627,"totalLiabilities":21898111403,"totalEquity":6628509224,"cash":5778521189,"totalDebt":9287945723},{"fiscalYear":2025,"statement":"별도","revenue":9273012798,"operatingIncome":-7376237084,"netIncome":-14829730974,"controllingNetIncome":null,"ebitda":-6079523543,"fcff":-5247933631,"cfo":-4474747994,"capex":773185637,"totalAssets":32792161625,"totalLiabilities":11265219701,"totalEquity":21526941924,"cash":4780410378,"totalDebt":5430151972}],"quarterly":[{"stockCode":"187660","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":2606739200,"operatingIncome":-1455044506,"netIncome":-8460709352,"prevYearRevenue":2044560410,"prevYearOperatingIncome":-2578089165,"prevYearNetIncome":-3789705425,"source":"11014","updatedAt":"2026-08-26T22:24:14.658Z"},{"stockCode":"187660","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":1929754365,"operatingIncome":-1550922094,"netIncome":-4526276138,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:14.661Z"},{"stockCode":"187660","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":1692154721,"operatingIncome":-1836201631,"netIncome":-1866657575,"prevYearRevenue":2212570846,"prevYearOperatingIncome":-2718369968,"prevYearNetIncome":-3656865876,"source":"11013","updatedAt":"2026-08-26T22:24:14.141Z"},{"stockCode":"187660","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":2115649294,"operatingIncome":-1858687392,"netIncome":-1510311802,"prevYearRevenue":2523948387,"prevYearOperatingIncome":-1651900516,"prevYearNetIncome":1814120392,"source":"11012","updatedAt":"2026-08-26T22:24:14.404Z"}]}