{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/187790","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"187790","name":"나노","market":"KOSDAQ","sector":"기초 화학물질 제조업","lastPrice":3005,"marketCap":92676694150,"sharesOutstanding":30840830,"asOf":"2026-09-26T15:09:35.481Z"},"valuation":{"fiscalYear":2025,"per":13.18,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.17,"psr":1.08,"evEbitda":9.84,"ev":111363400500,"fcff":-18982267760,"fcffYield":-0.1705,"roe":0.1901,"revenueGrowth":{"y1":-0.033,"y3":0.0865,"y5":0.1258},"operatingIncomeGrowth":{"y1":2.334,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.545Z"},"price":{"high52w":7280,"low52w":1710,"fromHigh":-0.5872,"returns":[{"label":"1개월","value":0.0152},{"label":"3개월","value":-0.0682},{"label":"6개월","value":-0.1856},{"label":"1년","value":0.553},{"label":"3년","value":1.2852},{"label":"5년","value":0.388}]},"dividends":[{"fiscalYear":2018,"dps":20,"yieldPct":1.04,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":81942719032,"operatingIncome":2193238160,"netIncome":-467314489,"controllingNetIncome":-741740546,"ebitda":6903983867,"fcff":-4018044729,"cfo":3779560434,"capex":8886076491,"totalAssets":108261294555,"totalLiabilities":48795977147,"totalEquity":59465317408,"cash":7605065234,"totalDebt":24222257172},{"fiscalYear":2019,"statement":"연결","revenue":73694954560,"operatingIncome":-869772088,"netIncome":-298563912,"controllingNetIncome":461642635,"ebitda":5114644970,"fcff":-1518699471,"cfo":3673949193,"capex":5878596470,"totalAssets":116141231579,"totalLiabilities":54119319121,"totalEquity":62021912458,"cash":8927633732,"totalDebt":30055533276},{"fiscalYear":2020,"statement":"연결","revenue":47375057509,"operatingIncome":-1732662095,"netIncome":-10436378087,"controllingNetIncome":-7601086743,"ebitda":21047023876,"fcff":9061637459,"cfo":11122440683,"capex":2853308464,"totalAssets":109623883520,"totalLiabilities":58003297448,"totalEquity":51620586072,"cash":12142166681,"totalDebt":16899030530},{"fiscalYear":2021,"statement":"연결","revenue":51270341352,"operatingIncome":876675222,"netIncome":-15263992932,"controllingNetIncome":-14838265654,"ebitda":3803316235,"fcff":-626498575,"cfo":1152746731,"capex":2263609330,"totalAssets":71063654956,"totalLiabilities":36230871374,"totalEquity":34832783582,"cash":4708177259,"totalDebt":15427697128},{"fiscalYear":2022,"statement":"연결","revenue":66804959543,"operatingIncome":-3548846665,"netIncome":-15756003088,"controllingNetIncome":-12984830601,"ebitda":6759633119,"fcff":4414738297,"cfo":5889829712,"capex":1913963509,"totalAssets":69924737798,"totalLiabilities":68658359198,"totalEquity":1266378600,"cash":11207552411,"totalDebt":987689573},{"fiscalYear":2023,"statement":"연결","revenue":88076437797,"operatingIncome":1622778490,"netIncome":-5878569121,"controllingNetIncome":-5303092370,"ebitda":3743669801,"fcff":-2786578789,"cfo":217240918,"capex":3673097114,"totalAssets":67785020185,"totalLiabilities":67185829420,"totalEquity":599190765,"cash":8121378171,"totalDebt":2680018687},{"fiscalYear":2024,"statement":"연결","revenue":88600534688,"operatingIncome":1657604767,"netIncome":29809092237,"controllingNetIncome":30406827582,"ebitda":3010871580,"fcff":8250592252,"cfo":8110602124,"capex":717504212,"totalAssets":86329058759,"totalLiabilities":55616629999,"totalEquity":30712428760,"cash":20758413860,"totalDebt":19850764000},{"fiscalYear":2025,"statement":"연결","revenue":85676337440,"operatingIncome":5526387704,"netIncome":4852287056,"controllingNetIncome":7030479221,"ebitda":11321103803,"fcff":-18982267760,"cfo":134387710,"capex":19820186315,"totalAssets":94244235799,"totalLiabilities":54359770269,"totalEquity":39884465530,"cash":13539173650,"totalDebt":32225880000}],"quarterly":[{"stockCode":"187790","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":34465308948,"operatingIncome":5517881490,"netIncome":5154153924,"prevYearRevenue":25843641069,"prevYearOperatingIncome":519820613,"prevYearNetIncome":3868178621,"source":"11014","updatedAt":"2026-08-26T22:27:44.313Z"},{"stockCode":"187790","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":21783194152,"operatingIncome":257500537,"netIncome":-4927958366,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:44.318Z"},{"stockCode":"187790","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11035463662,"operatingIncome":-889094649,"netIncome":-1119513229,"prevYearRevenue":13661873172,"prevYearOperatingIncome":-263606228,"prevYearNetIncome":3378696111,"source":"11013","updatedAt":"2026-08-26T22:27:43.791Z"},{"stockCode":"187790","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":25950413449,"operatingIncome":582526310,"netIncome":383360223,"prevYearRevenue":15765961168,"prevYearOperatingIncome":14611905,"prevYearNetIncome":1247395387,"source":"11012","updatedAt":"2026-08-26T22:27:44.077Z"}]}