{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/189690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"189690","name":"포시에스","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1514,"marketCap":41365461066,"sharesOutstanding":27321969,"asOf":"2026-09-26T15:09:35.482Z"},"valuation":{"fiscalYear":2025,"per":9.09,"perTtm":null,"ttmPeriod":null,"pbr":0.55,"psr":1.26,"evEbitda":5.72,"ev":30282470926,"fcff":6150684614,"fcffYield":0.2031,"roe":0.061,"revenueGrowth":{"y1":0.0507,"y3":0.0356,"y5":0.0867},"operatingIncomeGrowth":{"y1":-0.0263,"y3":-0.129,"y5":-0.0168},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.460Z"},"price":{"high52w":2225,"low52w":1426,"fromHigh":-0.3196,"returns":[{"label":"1개월","value":-0.015},{"label":"3개월","value":-0.1398},{"label":"6개월","value":-0.2094},{"label":"1년","value":-0.2991},{"label":"3년","value":-0.3165},{"label":"5년","value":-0.4104}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":2,"payoutPct":28.96},{"fiscalYear":2024,"dps":50,"yieldPct":2,"payoutPct":28.88},{"fiscalYear":2023,"dps":100,"yieldPct":1.1,"payoutPct":17.47},{"fiscalYear":2022,"dps":100,"yieldPct":20,"payoutPct":13.19},{"fiscalYear":2021,"dps":100,"yieldPct":20,"payoutPct":19.4},{"fiscalYear":2020,"dps":100,"yieldPct":20,"payoutPct":14.83},{"fiscalYear":2019,"dps":100,"yieldPct":20,"payoutPct":38.74},{"fiscalYear":2018,"dps":100,"yieldPct":20,"payoutPct":10.98}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":18083164457,"operatingIncome":4077494668,"netIncome":6316844797,"controllingNetIncome":6323509168,"ebitda":4537581440,"fcff":3315318826,"cfo":5496237637,"capex":2180918811,"totalAssets":51147861600,"totalLiabilities":2069912766,"totalEquity":49077948834,"cash":5811294860,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":19745400273,"operatingIncome":5006158036,"netIncome":1888343400,"controllingNetIncome":1882260108,"ebitda":5378500518,"fcff":2902239972,"cfo":3186218446,"capex":283978474,"totalAssets":52843662527,"totalLiabilities":2594817728,"totalEquity":50248844799,"cash":7545761189,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":21699494714,"operatingIncome":4787320283,"netIncome":5128526960,"controllingNetIncome":5125312583,"ebitda":5330105095,"fcff":1700140920,"cfo":6335057992,"capex":4634917072,"totalAssets":56958901690,"totalLiabilities":2526392717,"totalEquity":54432508973,"cash":14437577210,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":23704777222,"operatingIncome":4733386523,"netIncome":4257236639,"controllingNetIncome":4252438985,"ebitda":5357685909,"fcff":3811652746,"cfo":5171164378,"capex":1359511632,"totalAssets":63124385642,"totalLiabilities":2728627395,"totalEquity":60395758247,"cash":10278248081,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":29613557712,"operatingIncome":6656578450,"netIncome":6566452460,"controllingNetIncome":6576359923,"ebitda":7217357156,"fcff":3878479925,"cfo":6353717236,"capex":2475237311,"totalAssets":70305743225,"totalLiabilities":3978929354,"totalEquity":66326813871,"cash":6762776400,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":33247383815,"operatingIncome":5159258368,"netIncome":5214042224,"controllingNetIncome":5243679294,"ebitda":5554490432,"fcff":2515716721,"cfo":5310168026,"capex":2794451305,"totalAssets":74008044843,"totalLiabilities":3316829990,"totalEquity":70691214853,"cash":6750714540,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":31301738037,"operatingIncome":4518043682,"netIncome":4719316033,"controllingNetIncome":4733691655,"ebitda":5215281120,"fcff":6740559369,"cfo":7174930613,"capex":434371244,"totalAssets":78408882717,"totalLiabilities":4276786385,"totalEquity":74132096332,"cash":9579705021,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":32888839235,"operatingIncome":4399159063,"netIncome":4545416888,"controllingNetIncome":4550569575,"ebitda":5290530758,"fcff":6150684614,"cfo":6654936562,"capex":504251948,"totalAssets":80709425652,"totalLiabilities":5536070399,"totalEquity":75173355253,"cash":11082990140,"totalDebt":null}],"quarterly":[{"stockCode":"189690","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5749831986,"operatingIncome":-473597276,"netIncome":-482525276,"prevYearRevenue":5876728438,"prevYearOperatingIncome":-346257932,"prevYearNetIncome":-297109264,"source":"11014","updatedAt":"2026-08-26T22:31:48.388Z"},{"stockCode":"189690","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":7102237276,"operatingIncome":701481071,"netIncome":17939319,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:48.394Z"}]}