{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/189860","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"189860","name":"서전기전","market":"KOSDAQ","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":5240,"marketCap":50821607200,"sharesOutstanding":9698780,"asOf":"2026-09-26T15:09:35.482Z"},"valuation":{"fiscalYear":2025,"per":7.32,"perTtm":4.78,"ttmPeriod":"25Q3~26Q2","pbr":1.32,"psr":0.75,"evEbitda":null,"ev":44209334924,"fcff":-15826520171,"fcffYield":-0.358,"roe":0.1986,"revenueGrowth":{"y1":0.0753,"y3":0.1033,"y5":null},"operatingIncomeGrowth":{"y1":-15.3722,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.495Z"},"price":{"high52w":11300,"low52w":2910,"fromHigh":-0.5363,"returns":[{"label":"1개월","value":0.1516},{"label":"3개월","value":0.3862},{"label":"6개월","value":-0.1296},{"label":"1년","value":0.7438},{"label":"3년","value":0.0838},{"label":"5년","value":-0.6411}]},"dividends":[{"fiscalYear":2020,"dps":30,"yieldPct":0.9,"payoutPct":11.45},{"fiscalYear":2019,"dps":30,"yieldPct":0.8,"payoutPct":21.77},{"fiscalYear":2018,"dps":50,"yieldPct":1.2,"payoutPct":14.39}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":57324256918,"operatingIncome":5127706529,"netIncome":3367829681,"controllingNetIncome":null,"ebitda":5983342774,"fcff":232487790,"cfo":5535729760,"capex":5357376038,"totalAssets":52452887671,"totalLiabilities":15540459610,"totalEquity":36912428061,"cash":382672349,"totalDebt":1633800217},{"fiscalYear":2019,"statement":"별도","revenue":61071315171,"operatingIncome":1074529155,"netIncome":1336273935,"controllingNetIncome":null,"ebitda":2260045026,"fcff":577330804,"cfo":2780476212,"capex":2338859310,"totalAssets":56704265998,"totalLiabilities":18940503002,"totalEquity":37763762996,"cash":2395591535,"totalDebt":4212635442},{"fiscalYear":2020,"statement":"별도","revenue":null,"operatingIncome":2979241535,"netIncome":2538524188,"controllingNetIncome":null,"ebitda":4099202221,"fcff":7653115744,"cfo":8015604637,"capex":501000000,"totalAssets":56110222067,"totalLiabilities":16098898283,"totalEquity":40011323784,"cash":3490833533,"totalDebt":258276452},{"fiscalYear":2021,"statement":"별도","revenue":52454376545,"operatingIncome":-2598895109,"netIncome":-2429245078,"controllingNetIncome":null,"ebitda":-1527591485,"fcff":-3802874509,"cfo":-3703779820,"capex":126770299,"totalAssets":50633082378,"totalLiabilities":13344967072,"totalEquity":37288115306,"cash":179245434,"totalDebt":1906889501},{"fiscalYear":2022,"statement":"별도","revenue":50705101233,"operatingIncome":-2909881446,"netIncome":-3192919905,"controllingNetIncome":null,"ebitda":-1848761647,"fcff":-3918700436,"cfo":-3823906612,"capex":257432715,"totalAssets":51009813439,"totalLiabilities":16914618038,"totalEquity":34095195401,"cash":45559724,"totalDebt":6790253883},{"fiscalYear":2023,"statement":"별도","revenue":43269003267,"operatingIncome":-3459108384,"netIncome":-3742368393,"controllingNetIncome":null,"ebitda":-2450938606,"fcff":3048081747,"cfo":3002696392,"capex":237114207,"totalAssets":54600470561,"totalLiabilities":24247643553,"totalEquity":30352827008,"cash":1333860044,"totalDebt":6814562021},{"fiscalYear":2024,"statement":"별도","revenue":63335667930,"operatingIncome":612300391,"netIncome":1083310880,"controllingNetIncome":null,"ebitda":1672588871,"fcff":-294508594,"cfo":494173518,"capex":1166454089,"totalAssets":63436822351,"totalLiabilities":31961322330,"totalEquity":31475500021,"cash":2804171115,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":68106757182,"operatingIncome":-8800092301,"netIncome":6938627021,"controllingNetIncome":null,"ebitda":null,"fcff":-15826520171,"cfo":-3971108935,"capex":12360651427,"totalAssets":68881898419,"totalLiabilities":30481820489,"totalEquity":38400077930,"cash":6612272276,"totalDebt":null}],"quarterly":[{"stockCode":"189860","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":20269435226,"operatingIncome":288626979,"netIncome":18113581563,"prevYearRevenue":15468039518,"prevYearOperatingIncome":-3176059606,"prevYearNetIncome":-3206810336,"source":"11014","updatedAt":"2026-08-26T22:31:26.373Z"},{"stockCode":"189860","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":32281777712,"operatingIncome":-372134640,"netIncome":-2449372662,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:26.375Z"},{"stockCode":"189860","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":7441181361,"operatingIncome":-4160431225,"netIncome":-4117146166,"prevYearRevenue":4403456568,"prevYearOperatingIncome":-4627176235,"prevYearNetIncome":-4693233732,"source":"11013","updatedAt":"2026-08-26T22:31:25.856Z"},{"stockCode":"189860","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":12043324817,"operatingIncome":-947961993,"netIncome":-915382470,"prevYearRevenue":11152087676,"prevYearOperatingIncome":-4089408405,"prevYearNetIncome":-4032348153,"source":"11012","updatedAt":"2026-08-26T22:31:26.110Z"}]}