{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/190510","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"190510","name":"나무가","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":15740,"marketCap":221702889580,"sharesOutstanding":14085317,"asOf":"2026-09-26T15:09:35.482Z"},"valuation":{"fiscalYear":2025,"per":8.83,"perTtm":11.44,"ttmPeriod":"25Q3~26Q2","pbr":1.29,"psr":0.48,"evEbitda":2.58,"ev":108667170411,"fcff":32656629472,"fcffYield":0.3005,"roe":0.1483,"revenueGrowth":{"y1":0.0211,"y3":-0.0397,"y5":-0.0211},"operatingIncomeGrowth":{"y1":0.3454,"y3":-0.0452,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.428Z"},"price":{"high52w":26900,"low52w":11700,"fromHigh":-0.4149,"returns":[{"label":"1개월","value":0.1348},{"label":"3개월","value":0.3216},{"label":"6개월","value":-0.0865},{"label":"1년","value":-0.0714},{"label":"3년","value":0.303},{"label":"5년","value":0.7392}]},"dividends":[{"fiscalYear":2025,"dps":728,"yieldPct":3.9,"payoutPct":40.71},{"fiscalYear":2024,"dps":650,"yieldPct":4.9,"payoutPct":36.57}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":312824891925,"operatingIncome":1857185807,"netIncome":3585210238,"controllingNetIncome":4067326142,"ebitda":14340776041,"fcff":20270078022,"cfo":25954757222,"capex":7018973956,"totalAssets":118767660571,"totalLiabilities":83345220682,"totalEquity":35422439889,"cash":17883773025,"totalDebt":39106771210},{"fiscalYear":2019,"statement":"연결","revenue":362063862547,"operatingIncome":2666024681,"netIncome":-585938810,"controllingNetIncome":-377279787,"ebitda":13743168875,"fcff":-27603610515,"cfo":10378804596,"capex":39406577879,"totalAssets":194518538358,"totalLiabilities":150249899140,"totalEquity":44268639218,"cash":8017674895,"totalDebt":3573745215},{"fiscalYear":2020,"statement":"연결","revenue":511756135426,"operatingIncome":-2262218470,"netIncome":-7890516422,"controllingNetIncome":-7890516422,"ebitda":10402562976,"fcff":-24276877390,"cfo":-1894937710,"capex":23285019201,"totalAssets":183374402089,"totalLiabilities":145002181774,"totalEquity":38372220315,"cash":5343484986,"totalDebt":645091175},{"fiscalYear":2021,"statement":"연결","revenue":502902887746,"operatingIncome":22967486098,"netIncome":15989540360,"controllingNetIncome":15989540360,"ebitda":34958897391,"fcff":17796290102,"cfo":23869531636,"capex":6711640629,"totalAssets":173606438551,"totalLiabilities":116479258912,"totalEquity":57127179639,"cash":11519206840,"totalDebt":145584961},{"fiscalYear":2022,"statement":"연결","revenue":519342981244,"operatingIncome":32376700042,"netIncome":31338093214,"controllingNetIncome":31338093214,"ebitda":46946157855,"fcff":72737525765,"cfo":77000765369,"capex":4981614802,"totalAssets":219097380529,"totalLiabilities":94592018853,"totalEquity":124505361676,"cash":63504008335,"totalDebt":156512075},{"fiscalYear":2023,"statement":"연결","revenue":365609176662,"operatingIncome":22724926461,"netIncome":23522307584,"controllingNetIncome":23522307584,"ebitda":39676781729,"fcff":26463234074,"cfo":26068071577,"capex":512195018,"totalAssets":205596137206,"totalLiabilities":58495197171,"totalEquity":147100940035,"cash":29959750181,"totalDebt":156478424},{"fiscalYear":2024,"statement":"연결","revenue":450363058954,"operatingIncome":20949015522,"netIncome":26116091403,"controllingNetIncome":26116091403,"ebitda":33143326155,"fcff":58555976673,"cfo":60490225747,"capex":3079720557,"totalAssets":264384745022,"totalLiabilities":97506321212,"totalEquity":166878423810,"cash":63448697095,"totalDebt":1586293029},{"fiscalYear":2025,"statement":"연결","revenue":459879687266,"operatingIncome":28185264560,"netIncome":25114747653,"controllingNetIncome":25114747653,"ebitda":42112503709,"fcff":32656629472,"cfo":37814079179,"capex":5157449707,"totalAssets":257388437426,"totalLiabilities":85674562749,"totalEquity":171713874677,"cash":118587963063,"totalDebt":5552243894}],"quarterly":[{"stockCode":"190510","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":112727692118,"operatingIncome":7455527295,"netIncome":8962789016,"prevYearRevenue":118281315709,"prevYearOperatingIncome":5562003336,"prevYearNetIncome":3601232053,"source":"11014","updatedAt":"2026-08-26T22:24:36.100Z"},{"stockCode":"190510","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":96050673368,"operatingIncome":3629350691,"netIncome":3633639073,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:36.102Z"},{"stockCode":"190510","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":97889746038,"operatingIncome":3880413288,"netIncome":4498678337,"prevYearRevenue":140498075107,"prevYearOperatingIncome":9415992017,"prevYearNetIncome":9333169703,"source":"11013","updatedAt":"2026-08-26T22:24:35.576Z"},{"stockCode":"190510","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":93206654776,"operatingIncome":2152255989,"netIncome":2283054248,"prevYearRevenue":110603246673,"prevYearOperatingIncome":7684394557,"prevYearNetIncome":3185149861,"source":"11012","updatedAt":"2026-08-26T22:24:35.861Z"}]}