{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/191600","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"191600","name":"블루탑","market":"KONEX","sector":"전자부품 제조업","listingDate":"2016-08-05","lastPrice":12570,"marketCap":35936724960,"sharesOutstanding":2858928,"asOf":"2026-10-03T15:32:53.515Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":5.47,"psr":0.82,"evEbitda":null,"ev":57512262254,"fcff":-1581863769,"fcffYield":-0.0275,"roe":-0.6252,"revenueGrowth":{"y1":-0.0265,"y3":0.0208,"y5":null},"operatingIncomeGrowth":{"y1":-9.5366,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":15830,"low52w":5790,"fromHigh":-0.2059,"returns":[{"label":"1개월","value":-0.1552},{"label":"3개월","value":0.204},{"label":"6개월","value":0.9191},{"label":"1년","value":0.8217},{"label":"3년","value":0.093},{"label":"5년","value":-0.0723}],"tradedDays3m":52},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":41212320545,"operatingIncome":970609445,"netIncome":605895772,"controllingNetIncome":null,"ebitda":3687802264,"fcff":-73770402,"cfo":1254059218,"capex":1824894657,"totalAssets":42837324410,"totalLiabilities":29445937725,"totalEquity":13391386685,"cash":1164609518,"totalDebt":18163125287},{"fiscalYear":2023,"statement":"별도","revenue":47641599129,"operatingIncome":2509680260,"netIncome":722524193,"controllingNetIncome":null,"ebitda":4266531940,"fcff":939665805,"cfo":1207171197,"capex":935400368,"totalAssets":45174222895,"totalLiabilities":31237458108,"totalEquity":13936764787,"cash":2028069197,"totalDebt":19333113339},{"fiscalYear":2024,"statement":"별도","revenue":45026363813,"operatingIncome":427114494,"netIncome":-1350641564,"controllingNetIncome":null,"ebitda":1748588964,"fcff":-22196105,"cfo":712808534,"capex":1361799032,"totalAssets":45366511359,"totalLiabilities":32876428594,"totalEquity":12490082765,"cash":1902535674,"totalDebt":21003961466},{"fiscalYear":2025,"statement":"별도","revenue":43834590274,"operatingIncome":-3646106062,"netIncome":-5959179022,"controllingNetIncome":null,"ebitda":-1773940950,"fcff":-1581863769,"cfo":-553161421,"capex":1654722727,"totalAssets":42301037689,"totalLiabilities":35727214866,"totalEquity":6573822823,"cash":944620766,"totalDebt":22520158060}],"quarterly":[]}