{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/192410","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"192410","name":"오늘이엔엠","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":3740,"marketCap":94195299660,"sharesOutstanding":25185909,"asOf":"2026-09-26T15:09:35.483Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":29.52,"psr":5.64,"evEbitda":null,"ev":86905617675,"fcff":-5395604851,"fcffYield":-0.0621,"roe":-4.0507,"revenueGrowth":{"y1":0.2821,"y3":-0.0751,"y5":0.042},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.497Z"},"price":{"high52w":8140,"low52w":1801.0844,"fromHigh":-0.5405,"returns":[{"label":"1개월","value":-0.2118},{"label":"3개월","value":0.067},{"label":"6개월","value":-0.1843},{"label":"1년","value":-0.2374},{"label":"3년","value":-0.6903},{"label":"5년","value":-0.8842}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":32996761463,"operatingIncome":-3598660945,"netIncome":null,"controllingNetIncome":-5037751071,"ebitda":-2292458889,"fcff":-4150536191,"cfo":-4500994532,"capex":488951041,"totalAssets":112689956649,"totalLiabilities":67829912104,"totalEquity":44860044545,"cash":13364769918,"totalDebt":33764202380},{"fiscalYear":2019,"statement":"연결","revenue":31303511652,"operatingIncome":3645310129,"netIncome":null,"controllingNetIncome":1121304272,"ebitda":4678675846,"fcff":5735452459,"cfo":5458633733,"capex":582148447,"totalAssets":102970317058,"totalLiabilities":55189212031,"totalEquity":47781105027,"cash":10710672822,"totalDebt":26599537710},{"fiscalYear":2020,"statement":"연결","revenue":13589427437,"operatingIncome":-11779312630,"netIncome":null,"controllingNetIncome":-9768527824,"ebitda":-9345097651,"fcff":-10627478291,"cfo":-10622408100,"capex":522339583,"totalAssets":66434120737,"totalLiabilities":34774426704,"totalEquity":31659694033,"cash":2721740004,"totalDebt":1193166940},{"fiscalYear":2021,"statement":"연결","revenue":25984088210,"operatingIncome":3253502795,"netIncome":null,"controllingNetIncome":2947838869,"ebitda":3426408514,"fcff":-9253719367,"cfo":-8775014707,"capex":575910768,"totalAssets":79086813754,"totalLiabilities":39104014108,"totalEquity":39982799646,"cash":9748368851,"totalDebt":6000000000},{"fiscalYear":2022,"statement":"연결","revenue":21100099144,"operatingIncome":-16038534895,"netIncome":null,"controllingNetIncome":-19341164419,"ebitda":-15802096401,"fcff":-12100527577,"cfo":-11482111149,"capex":792903504,"totalAssets":70124139647,"totalLiabilities":11790610313,"totalEquity":58333529334,"cash":28020132132,"totalDebt":5900000000},{"fiscalYear":2023,"statement":"연결","revenue":17449952618,"operatingIncome":-8487404646,"netIncome":-13904002454,"controllingNetIncome":-13904002454,"ebitda":-8027706929,"fcff":10301407240,"cfo":10649204280,"capex":556008601,"totalAssets":55879962018,"totalLiabilities":11132415594,"totalEquity":44747546424,"cash":5531512035,"totalDebt":5500000000},{"fiscalYear":2024,"statement":"연결","revenue":13020313027,"operatingIncome":-6492169032,"netIncome":-17191706196,"controllingNetIncome":-17191706196,"ebitda":-5928530212,"fcff":-3259179240,"cfo":-3250776229,"capex":539229653,"totalAssets":73362629068,"totalLiabilities":37916122367,"totalEquity":35446506701,"cash":12102756321,"totalDebt":5500000000},{"fiscalYear":2025,"statement":"연결","revenue":16693992539,"operatingIncome":-1847887145,"netIncome":-78254516527,"controllingNetIncome":-78254516527,"ebitda":-1344591479,"fcff":-5395604851,"cfo":-5192368493,"capex":317924284,"totalAssets":80834690581,"totalLiabilities":71515094989,"totalEquity":9319595592,"cash":14289681985,"totalDebt":7000000000}],"quarterly":[{"stockCode":"192410","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5615201185,"operatingIncome":594741888,"netIncome":-13473345984,"prevYearRevenue":2615086874,"prevYearOperatingIncome":-1818935868,"prevYearNetIncome":-6901547876,"source":"11014","updatedAt":"2026-08-26T22:26:38.044Z"},{"stockCode":"192410","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3890722829,"operatingIncome":-786620964,"netIncome":-9715917554,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:38.049Z"},{"stockCode":"192410","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5117010494,"operatingIncome":-386060193,"netIncome":-1238549080,"prevYearRevenue":3027004359,"prevYearOperatingIncome":-1081082020,"prevYearNetIncome":-6066933488,"source":"11013","updatedAt":"2026-08-26T22:26:37.560Z"},{"stockCode":"192410","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4531139328,"operatingIncome":-1564081850,"netIncome":-8109776345,"prevYearRevenue":4131249175,"prevYearOperatingIncome":-274140038,"prevYearNetIncome":-48998319501,"source":"11012","updatedAt":"2026-08-26T22:26:37.806Z"}]}