{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/193250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"193250","name":"링크드","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":2000,"marketCap":26737866000,"sharesOutstanding":13368933,"asOf":"2026-09-26T15:09:35.483Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":2.68,"ttmPeriod":"25Q3~26Q2","pbr":0.45,"psr":2.56,"evEbitda":null,"ev":21453260477,"fcff":-13994523724,"fcffYield":-0.6523,"roe":-0.0444,"revenueGrowth":{"y1":-0.2574,"y3":-0.2981,"y5":-0.1919},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.461Z"},"price":{"high52w":2358.4849,"low52w":1162,"fromHigh":-0.152,"returns":[{"label":"1개월","value":-0.0868},{"label":"3개월","value":0.6142},{"label":"6개월","value":0.2826},{"label":"1년","value":0.0233},{"label":"3년","value":-0.4564},{"label":"5년","value":-0.7848}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":40575569184,"operatingIncome":-5564604757,"netIncome":-14660211564,"controllingNetIncome":-13387842135,"ebitda":-4502606888,"fcff":-10532877714,"cfo":-2999581667,"capex":7656624114,"totalAssets":99522734430,"totalLiabilities":33426226771,"totalEquity":66096507659,"cash":20871791027,"totalDebt":18533680391},{"fiscalYear":2019,"statement":"연결","revenue":40634665592,"operatingIncome":2062961274,"netIncome":-5652546705,"controllingNetIncome":-5716966255,"ebitda":3734490570,"fcff":2020716007,"cfo":4948026535,"capex":3093661675,"totalAssets":91707821398,"totalLiabilities":19120837255,"totalEquity":72586984143,"cash":25246510173,"totalDebt":8206546225},{"fiscalYear":2020,"statement":"연결","revenue":30337042274,"operatingIncome":-2710326167,"netIncome":-7622748893,"controllingNetIncome":-7984517714,"ebitda":-316128191,"fcff":-5215034611,"cfo":1499559125,"capex":6742673736,"totalAssets":80446301737,"totalLiabilities":15772749993,"totalEquity":64673551744,"cash":16729863138,"totalDebt":6787997667},{"fiscalYear":2021,"statement":"연결","revenue":38394217330,"operatingIncome":-2271492217,"netIncome":-2580254280,"controllingNetIncome":-2844941705,"ebitda":-1392214123,"fcff":-1015046328,"cfo":4273995045,"capex":5304641373,"totalAssets":101579398844,"totalLiabilities":26373997987,"totalEquity":75205400857,"cash":21588253391,"totalDebt":8699014619},{"fiscalYear":2022,"statement":"연결","revenue":30233618983,"operatingIncome":-2430395776,"netIncome":6238856563,"controllingNetIncome":6617543436,"ebitda":-320375062,"fcff":3862874845,"cfo":4891708548,"capex":1043233360,"totalAssets":94851837467,"totalLiabilities":10941407629,"totalEquity":83910429838,"cash":23160430892,"totalDebt":4920992273},{"fiscalYear":2023,"statement":"연결","revenue":20171254674,"operatingIncome":-4428502767,"netIncome":-12693679942,"controllingNetIncome":-12551766875,"ebitda":1167462031,"fcff":2916392234,"cfo":3283492900,"capex":367100666,"totalAssets":84048331412,"totalLiabilities":8352265126,"totalEquity":75696066286,"cash":25005247738,"totalDebt":3775849195},{"fiscalYear":2024,"statement":"연결","revenue":14078981236,"operatingIncome":-6060223537,"netIncome":-17647528048,"controllingNetIncome":-17319049363,"ebitda":-2131475482,"fcff":-5643382778,"cfo":-4717757502,"capex":925625276,"totalAssets":72031186315,"totalLiabilities":9742202016,"totalEquity":62288984299,"cash":17679458871,"totalDebt":1260276549},{"fiscalYear":2025,"statement":"연결","revenue":10455279389,"operatingIncome":-7209846700,"netIncome":-2983890606,"controllingNetIncome":-2680469939,"ebitda":-5535016487,"fcff":-13994523724,"cfo":-7349238923,"capex":6645284801,"totalAssets":71845993900,"totalLiabilities":12014938952,"totalEquity":59831054948,"cash":10473216886,"totalDebt":5188611363}],"quarterly":[{"stockCode":"193250","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1998383432,"operatingIncome":-1952449011,"netIncome":-786935374,"prevYearRevenue":2860881199,"prevYearOperatingIncome":-1673128264,"prevYearNetIncome":-3141272856,"source":"11014","updatedAt":"2026-08-26T22:33:05.453Z"},{"stockCode":"193250","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3471325739,"operatingIncome":-1904870810,"netIncome":9338709089,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:05.455Z"},{"stockCode":"193250","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2388816498,"operatingIncome":-2331476213,"netIncome":-1588494073,"prevYearRevenue":2526193032,"prevYearOperatingIncome":-1633832998,"prevYearNetIncome":204470012,"source":"11013","updatedAt":"2026-08-26T22:33:04.944Z"},{"stockCode":"193250","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4073633331,"operatingIncome":-2441568771,"netIncome":3016501134,"prevYearRevenue":2459377186,"prevYearOperatingIncome":-1718693881,"prevYearNetIncome":-11740134333,"source":"11012","updatedAt":"2026-08-26T22:33:05.185Z"}]}