{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/195500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"195500","name":"마니커에프앤지","market":"KOSDAQ","sector":"도축, 육류 가공 및 저장 처리업","lastPrice":1722,"marketCap":27514116000,"sharesOutstanding":15978000,"asOf":"2026-09-26T15:09:35.484Z"},"valuation":{"fiscalYear":2025,"per":12.69,"perTtm":10.24,"ttmPeriod":"25Q3~26Q2","pbr":0.35,"psr":0.26,"evEbitda":4.7,"ev":24553722454,"fcff":-6361614651,"fcffYield":-0.2591,"roe":0.0276,"revenueGrowth":{"y1":-0.0088,"y3":0.0611,"y5":0.0295},"operatingIncomeGrowth":{"y1":-0.3535,"y3":null,"y5":-0.0766},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.537Z"},"price":{"high52w":2965,"low52w":1510,"fromHigh":-0.4192,"returns":[{"label":"1개월","value":-0.0611},{"label":"3개월","value":0.0844},{"label":"6개월","value":-0.3514},{"label":"1년","value":-0.3828},{"label":"3년","value":-0.4905},{"label":"5년","value":-0.665}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":99832949660,"operatingIncome":4373751184,"netIncome":2944572717,"controllingNetIncome":null,"ebitda":6318250912,"fcff":5397745432,"cfo":8253938133,"capex":3240265154,"totalAssets":58497680014,"totalLiabilities":21813207137,"totalEquity":36684472877,"cash":9698288541,"totalDebt":7175000000},{"fiscalYear":2020,"statement":"별도","revenue":92297703518,"operatingIncome":3702176127,"netIncome":3300385535,"controllingNetIncome":null,"ebitda":6188866665,"fcff":-7808222447,"cfo":3751139571,"capex":12074644533,"totalAssets":86577470986,"totalLiabilities":45407211277,"totalEquity":41170259709,"cash":19190999379,"totalDebt":32250719698},{"fiscalYear":2021,"statement":"별도","revenue":84928791193,"operatingIncome":47744857,"netIncome":-177984055,"controllingNetIncome":null,"ebitda":2563046292,"fcff":3940517898,"cfo":7843799578,"capex":4445721957,"totalAssets":105446372984,"totalLiabilities":40960152401,"totalEquity":64486220583,"cash":16134922859,"totalDebt":14985571642},{"fiscalYear":2022,"statement":"별도","revenue":89362824959,"operatingIncome":-1722244334,"netIncome":-262346650,"controllingNetIncome":null,"ebitda":1263808686,"fcff":-20054961715,"cfo":-13534701279,"capex":7073248802,"totalAssets":103415035300,"totalLiabilities":38600986093,"totalEquity":64814049207,"cash":5004105926,"totalDebt":14995692755},{"fiscalYear":2023,"statement":"별도","revenue":101217984830,"operatingIncome":2104728180,"netIncome":2071774642,"controllingNetIncome":null,"ebitda":4729502019,"fcff":2108525232,"cfo":3062470332,"capex":1906965990,"totalAssets":106108108126,"totalLiabilities":39721957059,"totalEquity":66386151067,"cash":7432528650,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":107702390835,"operatingIncome":3844717913,"netIncome":2994006581,"controllingNetIncome":null,"ebitda":null,"fcff":8976060326,"cfo":13774309779,"capex":5767248679,"totalAssets":122624889990,"totalLiabilities":45238445739,"totalEquity":77386444251,"cash":16060443457,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":106758230980,"operatingIncome":2485633089,"netIncome":2168562491,"controllingNetIncome":null,"ebitda":5227398768,"fcff":-6361614651,"cfo":-4939727472,"capex":2279859806,"totalAssets":122674217656,"totalLiabilities":43143191480,"totalEquity":79531026176,"cash":2960393546,"totalDebt":null}],"quarterly":[{"stockCode":"195500","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":29458927130,"operatingIncome":942598454,"netIncome":717747226,"prevYearRevenue":29371341736,"prevYearOperatingIncome":658933895,"prevYearNetIncome":572081456,"source":"11014","updatedAt":"2026-08-26T22:33:22.775Z"},{"stockCode":"195500","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":23732197653,"operatingIncome":862881152,"netIncome":861659433,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:22.777Z"},{"stockCode":"195500","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":27689873269,"operatingIncome":238722402,"netIncome":214262561,"prevYearRevenue":25443378863,"prevYearOperatingIncome":-130175018,"prevYearNetIncome":-29578818,"source":"11013","updatedAt":"2026-08-26T22:33:22.239Z"},{"stockCode":"195500","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":30789433272,"operatingIncome":1004530624,"netIncome":893282476,"prevYearRevenue":28123727334,"prevYearOperatingIncome":810328501,"prevYearNetIncome":618734650,"source":"11012","updatedAt":"2026-08-26T22:33:22.497Z"}]}