{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/195940","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"195940","name":"HK이노엔","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":38450,"marketCap":1089284308950,"sharesOutstanding":28329891,"asOf":"2026-09-26T15:09:35.484Z"},"valuation":{"fiscalYear":2025,"per":14.39,"perTtm":12.69,"ttmPeriod":"25Q3~26Q2","pbr":0.82,"psr":1.02,"evEbitda":8.82,"ev":1518388228582,"fcff":89547788477,"fcffYield":0.059,"roe":0.0587,"revenueGrowth":{"y1":0.185,"y3":0.0789,"y5":null},"operatingIncomeGrowth":{"y1":0.2568,"y3":0.2828,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.353Z"},"price":{"high52w":57600,"low52w":34900,"fromHigh":-0.3325,"returns":[{"label":"1개월","value":-0.1069},{"label":"3개월","value":0.0079},{"label":"6개월","value":-0.2759},{"label":"1년","value":-0.1191},{"label":"3년","value":-0.0867},{"label":"5년","value":-0.2826}]},"dividends":[{"fiscalYear":2025,"dps":410,"yieldPct":0.8,"payoutPct":15.3},{"fiscalYear":2024,"dps":350,"yieldPct":1,"payoutPct":16.1},{"fiscalYear":2023,"dps":350,"yieldPct":0.9,"payoutPct":12},{"fiscalYear":2022,"dps":320,"yieldPct":0.8,"payoutPct":13.5},{"fiscalYear":2021,"dps":320,"yieldPct":0.6,"payoutPct":21.6},{"fiscalYear":2019,"dps":45000,"yieldPct":9,"payoutPct":149.3},{"fiscalYear":2018,"dps":50300,"yieldPct":10.1,"payoutPct":210.7},{"fiscalYear":2017,"dps":60500,"yieldPct":12.1,"payoutPct":214}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":769785555465,"operatingIncome":50322840434,"netIncome":24735951932,"controllingNetIncome":24093335093,"ebitda":57165910343,"fcff":13014327594,"cfo":26795888949,"capex":31496610246,"totalAssets":1837502905269,"totalLiabilities":686548657153,"totalEquity":1150954248116,"cash":87436705687,"totalDebt":509297320516},{"fiscalYear":2022,"statement":"별도","revenue":846521700634,"operatingIncome":52525669263,"netIncome":38134319447,"controllingNetIncome":42721090435,"ebitda":70527168735,"fcff":47109978343,"cfo":58588654555,"capex":22865298343,"totalAssets":1803108141488,"totalLiabilities":638886765094,"totalEquity":1164221376394,"cash":110637251526,"totalDebt":453920705514},{"fiscalYear":2023,"statement":"별도","revenue":828908232826,"operatingIncome":65929937883,"netIncome":47198998992,"controllingNetIncome":44480987227,"ebitda":104125846918,"fcff":58476862173,"cfo":83019566461,"capex":39092619391,"totalAssets":1847990747058,"totalLiabilities":644344357799,"totalEquity":1203646389259,"cash":107745393974,"totalDebt":207069404966},{"fiscalYear":2024,"statement":"별도","revenue":897141915178,"operatingIncome":88224439067,"netIncome":61580192966,"controllingNetIncome":null,"ebitda":118245177877,"fcff":-4738494190,"cfo":105883123731,"capex":125832676556,"totalAssets":1889575171545,"totalLiabilities":638197975184,"totalEquity":1251377196361,"cash":45361233421,"totalDebt":436349728398},{"fiscalYear":2025,"statement":"별도","revenue":1063151055391,"operatingIncome":110876599063,"netIncome":75699812628,"controllingNetIncome":null,"ebitda":172087237223,"fcff":89547788477,"cfo":162009691839,"capex":86332480222,"totalAssets":2096931315991,"totalLiabilities":768532748808,"totalEquity":1328398567183,"cash":91406200858,"totalDebt":520510120490}],"quarterly":[{"stockCode":"195940","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":260822095962,"operatingIncome":25873761631,"netIncome":18556908149,"prevYearRevenue":229470130010,"prevYearOperatingIncome":22234836679,"prevYearNetIncome":14498169011,"source":"11014","updatedAt":"2026-08-26T22:20:28.464Z"},{"stockCode":"195940","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":291879423770,"operatingIncome":40100569390,"netIncome":27674235853,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:28.469Z"},{"stockCode":"195940","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":258682549063,"operatingIncome":33190912978,"netIncome":25944476611,"prevYearRevenue":247358791403,"prevYearOperatingIncome":25369619732,"prevYearNetIncome":17426619164,"source":"11013","updatedAt":"2026-08-26T22:20:27.891Z"},{"stockCode":"195940","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":267225398576,"operatingIncome":30008717279,"netIncome":13673941719,"prevYearRevenue":263090744256,"prevYearOperatingIncome":19532648310,"prevYearNetIncome":12042049462,"source":"11012","updatedAt":"2026-08-26T22:20:28.203Z"}]}