{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/196170","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"196170","name":"알테오젠","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":249500,"marketCap":17378955683500,"sharesOutstanding":69655133,"asOf":"2026-09-26T15:09:35.484Z"},"valuation":{"fiscalYear":2025,"per":122.68,"perTtm":87.87,"ttmPeriod":"25Q3~26Q2","pbr":39.04,"psr":80.51,"evEbitda":155.7,"ev":17318033666220,"fcff":90835911914,"fcffYield":0.0052,"roe":0.3942,"revenueGrowth":{"y1":1.0987,"y3":0.9569,"y5":0.3845},"operatingIncomeGrowth":{"y1":3.208,"y3":null,"y5":3.0052},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.501Z"},"price":{"high52w":559000,"low52w":249500,"fromHigh":-0.5537,"returns":[{"label":"1개월","value":-0.199},{"label":"3개월","value":-0.2737},{"label":"6개월","value":-0.3451},{"label":"1년","value":-0.4418},{"label":"3년","value":2.6637},{"label":"5년","value":2.1743}]},"dividends":[{"fiscalYear":2025,"dps":371,"yieldPct":0.1,"payoutPct":14.1}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":4726609249,"operatingIncome":124041218,"netIncome":1208362969,"controllingNetIncome":1208362969,"ebitda":337865448,"fcff":-1656670465,"cfo":2264057823,"capex":3920728288,"totalAssets":39385453998,"totalLiabilities":834622780,"totalEquity":38550831218,"cash":7077574490,"totalDebt":0},{"fiscalYear":2016,"statement":"연결","revenue":6843719835,"operatingIncome":-5411191058,"netIncome":-3587198673,"controllingNetIncome":-3587198673,"ebitda":null,"fcff":-5711984729,"cfo":-3158649751,"capex":2553726199,"totalAssets":47949615182,"totalLiabilities":2720917760,"totalEquity":45228697422,"cash":8385535893,"totalDebt":0},{"fiscalYear":2017,"statement":"연결","revenue":12104355843,"operatingIncome":-6173476896,"netIncome":-7448958134,"controllingNetIncome":null,"ebitda":-4103869099,"fcff":-5130502903,"cfo":-4346924220,"capex":785031999,"totalAssets":43013379969,"totalLiabilities":3168348340,"totalEquity":39845031629,"cash":5229128932,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":13703078873,"operatingIncome":-7659870273,"netIncome":-7069908984,"controllingNetIncome":-6872254503,"ebitda":-7003134236,"fcff":-16472452410,"cfo":-9112552126,"capex":7379077316,"totalAssets":71380649814,"totalLiabilities":4684230884,"totalEquity":66696418930,"cash":8915115779,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":29229181883,"operatingIncome":-2252031255,"netIncome":-1738267459,"controllingNetIncome":-704513309,"ebitda":-1530845316,"fcff":804315205,"cfo":9133183987,"capex":8328868782,"totalAssets":85979112272,"totalLiabilities":15774959263,"totalEquity":70204153009,"cash":4413477774,"totalDebt":4100000000},{"fiscalYear":2020,"statement":"연결","revenue":42425842457,"operatingIncome":103718349,"netIncome":-3422404578,"controllingNetIncome":-969597359,"ebitda":2483576627,"fcff":-3738258097,"cfo":1676575983,"capex":5493721680,"totalAssets":159206928125,"totalLiabilities":22935590498,"totalEquity":136271337627,"cash":38922455345,"totalDebt":3737500000},{"fiscalYear":2021,"statement":"연결","revenue":41123115244,"operatingIncome":-12795830212,"netIncome":-9191339725,"controllingNetIncome":-3878733788,"ebitda":-9085446075,"fcff":-33474867905,"cfo":-9419517066,"capex":24075939297,"totalAssets":260337559420,"totalLiabilities":126414291791,"totalEquity":133923267629,"cash":10539625956,"totalDebt":3762172426},{"fiscalYear":2022,"statement":"연결","revenue":28806344498,"operatingIncome":-29373680278,"netIncome":-10077904116,"controllingNetIncome":-8146003033,"ebitda":-20729939860,"fcff":-60286710604,"cfo":-17874625308,"capex":42491869279,"totalAssets":245490136097,"totalLiabilities":100108123094,"totalEquity":145382013003,"cash":45828916763,"totalDebt":4326676184},{"fiscalYear":2023,"statement":"연결","revenue":96522928887,"operatingIncome":-9736838487,"netIncome":-3582208686,"controllingNetIncome":-3371764005,"ebitda":-5133164288,"fcff":-51000044840,"cfo":-7765575368,"capex":43442333830,"totalAssets":256099994583,"totalLiabilities":108258260247,"totalEquity":147841734336,"cash":30199528819,"totalDebt":1704985366},{"fiscalYear":2024,"statement":"연결","revenue":102854620800,"operatingIncome":25403990856,"netIncome":60690355931,"controllingNetIncome":62252318998,"ebitda":26582120759,"fcff":28693326352,"cfo":53044297258,"capex":24446528346,"totalAssets":409011974213,"totalLiabilities":134920913122,"totalEquity":274091061091,"cash":18993906684,"totalDebt":5344601088},{"fiscalYear":2025,"statement":"연결","revenue":215858918957,"operatingIncome":106900077097,"netIncome":145172981930,"controllingNetIncome":141666024710,"ebitda":111226084445,"fcff":90835911914,"cfo":124127150186,"capex":33417380506,"totalAssets":698742517170,"totalLiabilities":244299577022,"totalEquity":454442940148,"cash":66380706542,"totalDebt":5458689262}],"quarterly":[{"stockCode":"196170","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":49012996870,"operatingIncome":26670839372,"netIncome":22025034302,"prevYearRevenue":4889997796,"prevYearOperatingIncome":-8158251134,"prevYearNetIncome":-9433465170,"source":"11014","updatedAt":"2026-08-26T22:18:50.089Z"},{"stockCode":"196170","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":64506844060,"operatingIncome":19637962611,"netIncome":74427255020,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:50.095Z"},{"stockCode":"196170","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":71598550624,"operatingIncome":39300649498,"netIncome":71344275231,"prevYearRevenue":83696077912,"prevYearOperatingIncome":61017565621,"prevYearNetIncome":83037817151,"source":"11013","updatedAt":"2026-08-26T22:18:49.560Z"},{"stockCode":"196170","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":68894335061,"operatingIncome":34180255324,"netIncome":29988512589,"prevYearRevenue":18643000115,"prevYearOperatingIncome":-426290507,"prevYearNetIncome":-34317124543,"source":"11012","updatedAt":"2026-08-26T22:18:49.846Z"}]}