{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/196300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"196300","name":"HLB펩","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":4265,"marketCap":40491683955,"sharesOutstanding":9493947,"asOf":"2026-09-26T15:09:35.485Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.57,"psr":8.16,"evEbitda":null,"ev":40683914433,"fcff":-10850343238,"fcffYield":-0.2667,"roe":-0.0413,"revenueGrowth":{"y1":-0.2034,"y3":-0.1695,"y5":-0.1024},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.358Z"},"price":{"high52w":9400,"low52w":3715,"fromHigh":-0.5463,"returns":[{"label":"1개월","value":-0.0626},{"label":"3개월","value":-0.0173},{"label":"6개월","value":-0.4085},{"label":"1년","value":-0.3854},{"label":"3년","value":-0.6859},{"label":"5년","value":-0.8113}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":4114385464,"operatingIncome":-5151124058,"netIncome":-7164135019,"controllingNetIncome":null,"ebitda":-2372086714,"fcff":-11660157826,"cfo":-2032959024,"capex":9627198802,"totalAssets":35424188399,"totalLiabilities":14029780925,"totalEquity":21394407474,"cash":1485258695,"totalDebt":9043248044},{"fiscalYear":2019,"statement":"별도","revenue":6276911933,"operatingIncome":-4260151393,"netIncome":-6644595041,"controllingNetIncome":null,"ebitda":-1102718000,"fcff":-3655370860,"cfo":-737368023,"capex":2918002837,"totalAssets":30731926945,"totalLiabilities":15738783289,"totalEquity":14993143656,"cash":769543761,"totalDebt":10581088546},{"fiscalYear":2020,"statement":"별도","revenue":8516025226,"operatingIncome":-1046686472,"netIncome":-2461858069,"controllingNetIncome":null,"ebitda":721767075,"fcff":-980998206,"cfo":-48277494,"capex":959235414,"totalAssets":31236663302,"totalLiabilities":18991636600,"totalEquity":12245026702,"cash":1091426391,"totalDebt":2552819921},{"fiscalYear":2021,"statement":"별도","revenue":10266848826,"operatingIncome":-321395536,"netIncome":-1689894279,"controllingNetIncome":null,"ebitda":1950389328,"fcff":-432219157,"cfo":916473264,"capex":1389992951,"totalAssets":32414812593,"totalLiabilities":12811653882,"totalEquity":19603158711,"cash":1239092948,"totalDebt":2532318161},{"fiscalYear":2022,"statement":"별도","revenue":8662260143,"operatingIncome":-4324860591,"netIncome":-6204751894,"controllingNetIncome":null,"ebitda":-1463575186,"fcff":-4437543854,"cfo":-2547431558,"capex":1925170991,"totalAssets":25887697927,"totalLiabilities":12491634082,"totalEquity":13396063845,"cash":480049926,"totalDebt":2212520000},{"fiscalYear":2023,"statement":"별도","revenue":5610913009,"operatingIncome":-6716761081,"netIncome":-9079389198,"controllingNetIncome":null,"ebitda":-3054840941,"fcff":-3890262991,"cfo":-3381897663,"capex":730758186,"totalAssets":20995004002,"totalLiabilities":10475025927,"totalEquity":10519978075,"cash":1013513204,"totalDebt":7348481404},{"fiscalYear":2024,"statement":"별도","revenue":6229007020,"operatingIncome":-5439522485,"netIncome":-6793360308,"controllingNetIncome":null,"ebitda":-1902511707,"fcff":-2293046786,"cfo":-2103772893,"capex":476351269,"totalAssets":16518196875,"totalLiabilities":11136832951,"totalEquity":5381363924,"cash":201238857,"totalDebt":5149528000},{"fiscalYear":2025,"statement":"별도","revenue":4961730622,"operatingIncome":-7320194555,"netIncome":-642465594,"controllingNetIncome":null,"ebitda":-5360910206,"fcff":-10850343238,"cfo":-5574255248,"capex":5432091761,"totalAssets":53807855717,"totalLiabilities":28073796410,"totalEquity":25734059307,"cash":1510210737,"totalDebt":1702441215}],"quarterly":[{"stockCode":"196300","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":1171780418,"operatingIncome":-1397851052,"netIncome":-2051501668,"prevYearRevenue":1113775897,"prevYearOperatingIncome":-1437839841,"prevYearNetIncome":-1311452200,"source":"11014","updatedAt":"2026-08-26T22:31:33.459Z"},{"stockCode":"196300","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":1469635329,"operatingIncome":-3172634712,"netIncome":2598078350,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:33.463Z"},{"stockCode":"196300","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":1643167035,"operatingIncome":-1832723062,"netIncome":-3000427220,"prevYearRevenue":1089172340,"prevYearOperatingIncome":-1487387653,"prevYearNetIncome":-1570771975,"source":"11013","updatedAt":"2026-08-26T22:31:32.912Z"},{"stockCode":"196300","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":1258503419,"operatingIncome":-1381790114,"netIncome":-735378901,"prevYearRevenue":1231142535,"prevYearOperatingIncome":-1262321138,"prevYearNetIncome":381729699,"source":"11012","updatedAt":"2026-08-26T22:31:33.195Z"}]}