{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/196490","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"196490","name":"디에이테크놀로지","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":6090,"marketCap":69131518050,"sharesOutstanding":11351645,"asOf":"2026-09-26T15:09:35.485Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":null,"psr":2.07,"evEbitda":null,"ev":67635916653,"fcff":215383030,"fcffYield":0.0032,"roe":null,"revenueGrowth":{"y1":-0.2302,"y3":-0.1444,"y5":-0.1013},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.502Z"},"price":{"high52w":6090,"low52w":6090,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.7659},{"label":"5년","value":-0.868}]},"dividends":[{"fiscalYear":2017,"dps":50,"yieldPct":0.4,"payoutPct":29.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":92133286281,"operatingIncome":2109558762,"netIncome":-16299509403,"controllingNetIncome":-16299509403,"ebitda":3827850699,"fcff":-1520171223,"cfo":784597061,"capex":2387400709,"totalAssets":158555632473,"totalLiabilities":80770745588,"totalEquity":77784886885,"cash":39331147607,"totalDebt":56786578030},{"fiscalYear":2019,"statement":"연결","revenue":108845735930,"operatingIncome":650130226,"netIncome":-21742032221,"controllingNetIncome":-21742032221,"ebitda":2551830312,"fcff":18467720037,"cfo":21437093742,"capex":3599178375,"totalAssets":122217449518,"totalLiabilities":56545566302,"totalEquity":65671883216,"cash":16823497979,"totalDebt":39732694244},{"fiscalYear":2020,"statement":"연결","revenue":56844530206,"operatingIncome":-14188468317,"netIncome":-29486583282,"controllingNetIncome":118061897,"ebitda":-13010515844,"fcff":-23244688508,"cfo":-21326617447,"capex":2503957083,"totalAssets":130453873931,"totalLiabilities":32902257505,"totalEquity":97551616426,"cash":9496996572,"totalDebt":20181351205},{"fiscalYear":2021,"statement":"연결","revenue":45400415835,"operatingIncome":-12713483050,"netIncome":-15660348202,"controllingNetIncome":-15589311814,"ebitda":-4420245153,"fcff":-10171977078,"cfo":-9472590298,"capex":1087411633,"totalAssets":148383494374,"totalLiabilities":55732486254,"totalEquity":92651008120,"cash":12516638433,"totalDebt":33653610685},{"fiscalYear":2022,"statement":"연결","revenue":53205792749,"operatingIncome":-17723435553,"netIncome":-24952463002,"controllingNetIncome":-24952463002,"ebitda":-14961544598,"fcff":-15739919067,"cfo":-15642199713,"capex":987693359,"totalAssets":131393124358,"totalLiabilities":52099033371,"totalEquity":79294090987,"cash":1675151338,"totalDebt":16311343236},{"fiscalYear":2023,"statement":"연결","revenue":89534954324,"operatingIncome":-44459455735,"netIncome":-53417979441,"controllingNetIncome":-54289390232,"ebitda":-43358402630,"fcff":-40255882720,"cfo":-39620990107,"capex":1694965059,"totalAssets":150124404623,"totalLiabilities":99005941281,"totalEquity":51118463342,"cash":2564413952,"totalDebt":29253196332},{"fiscalYear":2024,"statement":"연결","revenue":43289271846,"operatingIncome":-22564569836,"netIncome":-63786526859,"controllingNetIncome":-63009147294,"ebitda":-21687003930,"fcff":10592625489,"cfo":8902155813,"capex":86422631,"totalAssets":58471901617,"totalLiabilities":65501153395,"totalEquity":-7029251778,"cash":3742436122,"totalDebt":4638530668},{"fiscalYear":2025,"statement":"연결","revenue":33322099931,"operatingIncome":-6461214449,"netIncome":-8651483041,"controllingNetIncome":-8651483041,"ebitda":null,"fcff":215383030,"cfo":218737379,"capex":3354349,"totalAssets":38920061959,"totalLiabilities":49716182730,"totalEquity":-10796120771,"cash":4748445561,"totalDebt":3252844164}],"quarterly":[{"stockCode":"196490","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":25491096303,"operatingIncome":7348836425,"netIncome":7679468376,"prevYearRevenue":2764538737,"prevYearOperatingIncome":-2794323443,"prevYearNetIncome":-10292711734,"source":"11014","updatedAt":"2026-08-26T22:29:26.822Z"},{"stockCode":"196490","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2883304425,"operatingIncome":-13201843726,"netIncome":-12774876532,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:26.829Z"},{"stockCode":"196490","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1512246445,"operatingIncome":-1981194057,"netIncome":-1858486139,"prevYearRevenue":2564317339,"prevYearOperatingIncome":-813274796,"prevYearNetIncome":-1752810502,"source":"11013","updatedAt":"2026-08-26T22:29:26.298Z"},{"stockCode":"196490","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2086564900,"operatingIncome":-143448463,"netIncome":4879647808,"prevYearRevenue":2383381864,"prevYearOperatingIncome":205067648,"prevYearNetIncome":-1803264383,"source":"11012","updatedAt":"2026-08-26T22:29:26.539Z"}]}