{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/196700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"196700","name":"웹스","market":"KOSDAQ","sector":"합성고무 및 플라스틱 물질 제조업","lastPrice":1327,"marketCap":19061219088,"sharesOutstanding":14364144,"asOf":"2026-09-26T15:09:35.485Z"},"valuation":{"fiscalYear":2025,"per":4.64,"perTtm":3.91,"ttmPeriod":"25Q3~26Q2","pbr":0.47,"psr":0.44,"evEbitda":0.63,"ev":4719988486,"fcff":4512755519,"fcffYield":0.9561,"roe":0.1059,"revenueGrowth":{"y1":0.2671,"y3":0.0826,"y5":0.058},"operatingIncomeGrowth":{"y1":0.7968,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.463Z"},"price":{"high52w":2960,"low52w":961,"fromHigh":-0.5517,"returns":[{"label":"1개월","value":-0.0314},{"label":"3개월","value":0.3809},{"label":"6개월","value":-0.3254},{"label":"1년","value":-0.0575},{"label":"3년","value":-0.29},{"label":"5년","value":-0.7258}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":28446123874,"operatingIncome":342987589,"netIncome":-25099242,"controllingNetIncome":-25099242,"ebitda":3061127462,"fcff":-2139287746,"cfo":309409024,"capex":2742039742,"totalAssets":67050124891,"totalLiabilities":28029991793,"totalEquity":39020133098,"cash":11156965169,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":28492652061,"operatingIncome":380343578,"netIncome":-225862988,"controllingNetIncome":-225862988,"ebitda":591899164,"fcff":640475278,"cfo":1647478824,"capex":1538253770,"totalAssets":68602446610,"totalLiabilities":29744982108,"totalEquity":38857464502,"cash":12751896086,"totalDebt":26694733576},{"fiscalYear":2020,"statement":"연결","revenue":32564421283,"operatingIncome":-16147367,"netIncome":-834112000,"controllingNetIncome":-834112000,"ebitda":5293749917,"fcff":582576738,"cfo":1313775138,"capex":1204729820,"totalAssets":66882411226,"totalLiabilities":30151059425,"totalEquity":36731351801,"cash":10642254874,"totalDebt":25169686620},{"fiscalYear":2021,"statement":"연결","revenue":35049221440,"operatingIncome":880372304,"netIncome":522237691,"controllingNetIncome":522237691,"ebitda":2591943142,"fcff":-98177358,"cfo":564090022,"capex":1070444286,"totalAssets":69251458258,"totalLiabilities":27683638818,"totalEquity":41567819440,"cash":11178198377,"totalDebt":24724417284},{"fiscalYear":2022,"statement":"연결","revenue":34028733040,"operatingIncome":-1099006239,"netIncome":-8497971740,"controllingNetIncome":-8497971740,"ebitda":7522544419,"fcff":1321922393,"cfo":2315124503,"capex":1698031037,"totalAssets":61542675441,"totalLiabilities":27997056767,"totalEquity":33545618674,"cash":8689745189,"totalDebt":24286003822},{"fiscalYear":2023,"statement":"연결","revenue":36231078602,"operatingIncome":2566280173,"netIncome":1000973189,"controllingNetIncome":1000973189,"ebitda":4143062187,"fcff":-5431899472,"cfo":-5405904277,"capex":883145022,"totalAssets":67505087396,"totalLiabilities":33353649853,"totalEquity":34151437543,"cash":7747857014,"totalDebt":7102027222},{"fiscalYear":2024,"statement":"연결","revenue":34072812927,"operatingIncome":3088648379,"netIncome":1196158338,"controllingNetIncome":1196158338,"ebitda":4708758994,"fcff":6471899569,"cfo":5936132386,"capex":468185882,"totalAssets":70900246047,"totalLiabilities":33742350531,"totalEquity":37157895516,"cash":12679425833,"totalDebt":1756797816},{"fiscalYear":2025,"statement":"연결","revenue":43174599020,"operatingIncome":5549636981,"netIncome":4104554464,"controllingNetIncome":4104554464,"ebitda":7511120083,"fcff":4512755519,"cfo":4374967123,"capex":971884331,"totalAssets":73193836539,"totalLiabilities":32837962788,"totalEquity":40355873751,"cash":15701812240,"totalDebt":1360581638}],"quarterly":[{"stockCode":"196700","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":12907146501,"operatingIncome":1919888392,"netIncome":1391723207,"prevYearRevenue":7110232853,"prevYearOperatingIncome":429845553,"prevYearNetIncome":126788185,"source":"11014","updatedAt":"2026-08-26T22:34:59.760Z"},{"stockCode":"196700","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10059323703,"operatingIncome":1551878402,"netIncome":1301919053,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:59.763Z"},{"stockCode":"196700","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":10197356161,"operatingIncome":766956379,"netIncome":873952216,"prevYearRevenue":8097345846,"prevYearOperatingIncome":503877194,"prevYearNetIncome":210123763,"source":"11013","updatedAt":"2026-08-26T22:34:59.223Z"},{"stockCode":"196700","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":10899121458,"operatingIncome":1447958226,"netIncome":1302429393,"prevYearRevenue":12110782970,"prevYearOperatingIncome":1573992993,"prevYearNetIncome":1200788441,"source":"11012","updatedAt":"2026-08-26T22:34:59.458Z"}]}