{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/197140","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"197140","name":"디지캡","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":2400,"marketCap":31231569600,"sharesOutstanding":13013154,"asOf":"2026-09-26T15:09:35.485Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.55,"psr":0.47,"evEbitda":9.65,"ev":15346978708,"fcff":-1098935608,"fcffYield":-0.0716,"roe":-0.0093,"revenueGrowth":{"y1":1.0814,"y3":0.3721,"y5":0.1514},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.291Z"},"price":{"high52w":2470,"low52w":1600,"fromHigh":-0.0283,"returns":[{"label":"1개월","value":0.0084},{"label":"3개월","value":0.1881},{"label":"6개월","value":0.2},{"label":"1년","value":0.1911},{"label":"3년","value":-0.521},{"label":"5년","value":-0.6279}]},"dividends":[{"fiscalYear":2022,"dps":30,"yieldPct":0.69,"payoutPct":null},{"fiscalYear":2020,"dps":30,"yieldPct":0.69,"payoutPct":18.36},{"fiscalYear":2019,"dps":70,"yieldPct":1.81,"payoutPct":38.3}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":18022795374,"operatingIncome":1532807231,"netIncome":1132202006,"controllingNetIncome":null,"ebitda":null,"fcff":3038049644,"cfo":2914597750,"capex":70024458,"totalAssets":36931541350,"totalLiabilities":12023879387,"totalEquity":24907661963,"cash":1668242353,"totalDebt":6139960000},{"fiscalYear":2019,"statement":"연결","revenue":23851998764,"operatingIncome":679893543,"netIncome":1177494178,"controllingNetIncome":1274418395,"ebitda":null,"fcff":1977041370,"cfo":2206934569,"capex":360363566,"totalAssets":48772865768,"totalLiabilities":18914541607,"totalEquity":29858324161,"cash":6210907375,"totalDebt":12947318758},{"fiscalYear":2020,"statement":"연결","revenue":32928711304,"operatingIncome":2242789637,"netIncome":1325172723,"controllingNetIncome":1144471315,"ebitda":null,"fcff":2690355976,"cfo":2645607363,"capex":81640260,"totalAssets":55581763871,"totalLiabilities":20190757753,"totalEquity":35391006118,"cash":5843624137,"totalDebt":11689575318},{"fiscalYear":2021,"statement":"연결","revenue":28631983022,"operatingIncome":282890126,"netIncome":100768949,"controllingNetIncome":73732492,"ebitda":2391772678,"fcff":3457111922,"cfo":3465698349,"capex":41098728,"totalAssets":62655408609,"totalLiabilities":16927862986,"totalEquity":45727545623,"cash":19258314731,"totalDebt":9032316000},{"fiscalYear":2022,"statement":"연결","revenue":25792993514,"operatingIncome":681584190,"netIncome":792332465,"controllingNetIncome":957383160,"ebitda":null,"fcff":null,"cfo":4057967661,"capex":null,"totalAssets":53659074828,"totalLiabilities":8035749542,"totalEquity":45623325286,"cash":6052200966,"totalDebt":1038100000},{"fiscalYear":2023,"statement":"연결","revenue":24626727594,"operatingIncome":-664818243,"netIncome":-3334528003,"controllingNetIncome":-3292102853,"ebitda":2239823706,"fcff":4701975976,"cfo":4771102089,"capex":82285752,"totalAssets":50287676510,"totalLiabilities":7506865491,"totalEquity":42780811019,"cash":8369698912,"totalDebt":444900000},{"fiscalYear":2024,"statement":"별도","revenue":32013726035,"operatingIncome":-1597169407,"netIncome":1151353479,"controllingNetIncome":458509190,"ebitda":null,"fcff":1102024027,"cfo":1225969568,"capex":178540245,"totalAssets":74492167404,"totalLiabilities":16965523003,"totalEquity":57526644401,"cash":20673834620,"totalDebt":3500000000},{"fiscalYear":2025,"statement":"별도","revenue":66632227178,"operatingIncome":-2530392638,"netIncome":-528568955,"controllingNetIncome":-528568955,"ebitda":1590789479,"fcff":-1098935608,"cfo":-1091810402,"capex":98035888,"totalAssets":75880001736,"totalLiabilities":19372574301,"totalEquity":56507427435,"cash":18384590892,"totalDebt":2500000000}],"quarterly":[{"stockCode":"197140","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":17218617782,"operatingIncome":239219873,"netIncome":785823456,"prevYearRevenue":12645219168,"prevYearOperatingIncome":210636540,"prevYearNetIncome":207312686,"source":"11014","updatedAt":"2026-08-26T22:33:07.064Z"},{"stockCode":"197140","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":15399713838,"operatingIncome":85317506,"netIncome":237259651,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:07.068Z"},{"stockCode":"197140","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":14902086178,"operatingIncome":-1087737200,"netIncome":-619261696,"prevYearRevenue":15260296047,"prevYearOperatingIncome":-1099957621,"prevYearNetIncome":-748270141,"source":"11013","updatedAt":"2026-08-26T22:33:06.545Z"},{"stockCode":"197140","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":17581146782,"operatingIncome":-1232476021,"netIncome":-864364493,"prevYearRevenue":18753599511,"prevYearOperatingIncome":-1754972396,"prevYearNetIncome":-803381921,"source":"11012","updatedAt":"2026-08-26T22:33:06.797Z"}]}