{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/198080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"198080","name":"캐프","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":2135,"marketCap":45977619975,"sharesOutstanding":21535185,"asOf":"2026-09-26T15:09:35.485Z"},"valuation":{"fiscalYear":2025,"per":2.36,"perTtm":2.21,"ttmPeriod":"25Q3~26Q2","pbr":0.35,"psr":0.16,"evEbitda":null,"ev":-18046281135,"fcff":12742176939,"fcffYield":null,"roe":0.1573,"revenueGrowth":{"y1":-0.0624,"y3":-0.0226,"y5":0.0484},"operatingIncomeGrowth":{"y1":0.2165,"y3":1.4999,"y5":0.2381},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.073Z"},"price":{"high52w":3280,"low52w":1998,"fromHigh":-0.3491,"returns":[{"label":"1개월","value":0.0071},{"label":"3개월","value":0.0314},{"label":"6개월","value":-0.2194},{"label":"1년","value":-0.0139},{"label":"3년","value":0.0675},{"label":"5년","value":-0.4533}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":308704362746,"operatingIncome":26241243325,"netIncome":16102188582,"controllingNetIncome":16102188582,"ebitda":34588479566,"fcff":3467766331,"cfo":19292729100,"capex":17571036132,"totalAssets":170756932937,"totalLiabilities":122570888665,"totalEquity":48186044272,"cash":24225808201,"totalDebt":66442308003},{"fiscalYear":2020,"statement":"연결","revenue":233100775631,"operatingIncome":8345004727,"netIncome":-4976213049,"controllingNetIncome":-4976213049,"ebitda":23899191935,"fcff":12286593166,"cfo":20087387942,"capex":9730559830,"totalAssets":175762634916,"totalLiabilities":92893460362,"totalEquity":82869174554,"cash":45890481866,"totalDebt":60580469352},{"fiscalYear":2021,"statement":"연결","revenue":304929049936,"operatingIncome":7945617243,"netIncome":3769596738,"controllingNetIncome":3769596738,"ebitda":14665114391,"fcff":-3988999972,"cfo":1533100745,"capex":5885090263,"totalAssets":222517186955,"totalLiabilities":130010083994,"totalEquity":92507102961,"cash":62005813098,"totalDebt":80179787001},{"fiscalYear":2022,"statement":"연결","revenue":316140318689,"operatingIncome":1553757527,"netIncome":-1432483414,"controllingNetIncome":-1432483414,"ebitda":10484597350,"fcff":1025418024,"cfo":10563664845,"capex":12965280584,"totalAssets":205261127198,"totalLiabilities":113755641377,"totalEquity":91505485821,"cash":60029789573,"totalDebt":79637840761},{"fiscalYear":2023,"statement":"연결","revenue":235656834157,"operatingIncome":5917198377,"netIncome":3304542495,"controllingNetIncome":3304542495,"ebitda":12954758203,"fcff":10462343230,"cfo":8890197611,"capex":1755833197,"totalAssets":200824638576,"totalLiabilities":107855570616,"totalEquity":92969067960,"cash":61288755589,"totalDebt":7395131765},{"fiscalYear":2024,"statement":"연결","revenue":314860003676,"operatingIncome":19953699021,"netIncome":19077047786,"controllingNetIncome":19077047786,"ebitda":25702060691,"fcff":26227846155,"cfo":26566834252,"capex":2614647560,"totalAssets":222069530944,"totalLiabilities":106163651756,"totalEquity":115905879188,"cash":64142597386,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":295201227543,"operatingIncome":24273352321,"netIncome":19466979034,"controllingNetIncome":19466979034,"ebitda":31091489177,"fcff":12742176939,"cfo":14330673190,"capex":2323479440,"totalAssets":221276788854,"totalLiabilities":89669851344,"totalEquity":131606937510,"cash":64023901110,"totalDebt":null}],"quarterly":[{"stockCode":"198080","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":65279117567,"operatingIncome":4277403953,"netIncome":4622736374,"prevYearRevenue":83253179239,"prevYearOperatingIncome":6661857271,"prevYearNetIncome":4861843643,"source":"11014","updatedAt":"2026-08-26T22:31:17.681Z"},{"stockCode":"198080","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":82601831635,"operatingIncome":8385513136,"netIncome":6183198350,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:17.683Z"},{"stockCode":"198080","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":67813542323,"operatingIncome":7370591791,"netIncome":6618870249,"prevYearRevenue":72864569469,"prevYearOperatingIncome":7221687512,"prevYearNetIncome":5869615739,"source":"11013","updatedAt":"2026-08-26T22:31:17.159Z"},{"stockCode":"198080","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":65267257431,"operatingIncome":4847408889,"netIncome":3386112691,"prevYearRevenue":74455708872,"prevYearOperatingIncome":4388747720,"prevYearNetIncome":2791428571,"source":"11012","updatedAt":"2026-08-26T22:31:17.444Z"}]}