{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/198440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"198440","name":"강동씨앤엘","market":"KOSDAQ","sector":"시멘트, 석회, 플라스터 및 그 제품 제조업","lastPrice":1622,"marketCap":98831535312,"sharesOutstanding":60931896,"asOf":"2026-09-26T15:09:35.485Z"},"valuation":{"fiscalYear":2025,"per":150.76,"perTtm":145.73,"ttmPeriod":"25Q3~26Q2","pbr":0.74,"psr":1.38,"evEbitda":4.86,"ev":96613892738,"fcff":5569451908,"fcffYield":0.0576,"roe":0.0049,"revenueGrowth":{"y1":0.5162,"y3":0.0092,"y5":0.0047},"operatingIncomeGrowth":{"y1":0.3336,"y3":null,"y5":0.1157},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.503Z"},"price":{"high52w":2415,"low52w":964,"fromHigh":-0.3284,"returns":[{"label":"1개월","value":0.2316},{"label":"3개월","value":0.0019},{"label":"6개월","value":0.4894},{"label":"1년","value":0.3328},{"label":"3년","value":-0.0984},{"label":"5년","value":-0.5965}]},"dividends":[{"fiscalYear":2021,"dps":15,"yieldPct":0.39,"payoutPct":10.35},{"fiscalYear":2020,"dps":15,"yieldPct":0.5,"payoutPct":10.8},{"fiscalYear":2019,"dps":15,"yieldPct":0.48,"payoutPct":14.13},{"fiscalYear":2018,"dps":35,"yieldPct":1.34,"payoutPct":24.09},{"fiscalYear":2017,"dps":55,"yieldPct":3.2,"payoutPct":158.96}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":85775723412,"operatingIncome":3837562760,"netIncome":4645869391,"controllingNetIncome":null,"ebitda":7255663726,"fcff":-1942621871,"cfo":1728759070,"capex":3963015568,"totalAssets":127536833087,"totalLiabilities":41025871282,"totalEquity":86510961805,"cash":957078924,"totalDebt":14085714290},{"fiscalYear":2019,"statement":"별도","revenue":70921781153,"operatingIncome":-459626947,"netIncome":3396444002,"controllingNetIncome":null,"ebitda":888314734,"fcff":-542641568,"cfo":2862239137,"capex":3708850894,"totalAssets":127035572512,"totalLiabilities":38590194862,"totalEquity":88445377650,"cash":4440035326,"totalDebt":12074285722},{"fiscalYear":2020,"statement":"별도","revenue":70182710815,"operatingIncome":4280745689,"netIncome":4445203934,"controllingNetIncome":null,"ebitda":6668979385,"fcff":6142860052,"cfo":7962781327,"capex":1898243825,"totalAssets":115337526670,"totalLiabilities":22975392705,"totalEquity":92362133965,"cash":8245891582,"totalDebt":0},{"fiscalYear":2021,"statement":"별도","revenue":65672531640,"operatingIncome":3697680432,"netIncome":4638804080,"controllingNetIncome":null,"ebitda":null,"fcff":9655153048,"cfo":13352544568,"capex":3730758060,"totalAssets":146783491931,"totalLiabilities":29632628493,"totalEquity":117150863438,"cash":2860586091,"totalDebt":0},{"fiscalYear":2022,"statement":"별도","revenue":69904737333,"operatingIncome":-12631266830,"netIncome":-7760971355,"controllingNetIncome":null,"ebitda":-7092437981,"fcff":-21960471392,"cfo":-13164809519,"capex":8832406853,"totalAssets":137163225395,"totalLiabilities":27828796109,"totalEquity":109334429286,"cash":3762363857,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":50522976679,"operatingIncome":-17209786249,"netIncome":-15839660122,"controllingNetIncome":null,"ebitda":48451519196,"fcff":-12248390755,"cfo":2667031490,"capex":15138473352,"totalAssets":114558490139,"totalLiabilities":22362309597,"totalEquity":92196180542,"cash":8502302628,"totalDebt":5010000000},{"fiscalYear":2024,"statement":"별도","revenue":47382972250,"operatingIncome":5550285074,"netIncome":-7709972494,"controllingNetIncome":null,"ebitda":null,"fcff":17346457284,"cfo":16027906788,"capex":85525878,"totalAssets":439892185086,"totalLiabilities":305614614647,"totalEquity":134277570439,"cash":1569712173,"totalDebt":72405000000},{"fiscalYear":2025,"statement":"별도","revenue":71843117330,"operatingIncome":7401631346,"netIncome":655571383,"controllingNetIncome":null,"ebitda":19876451930,"fcff":5569451908,"cfo":3914543072,"capex":303040200,"totalAssets":427945566506,"totalLiabilities":293498826724,"totalEquity":134446739782,"cash":2217642574,"totalDebt":null}],"quarterly":[{"stockCode":"198440","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":21692468093,"operatingIncome":2695156200,"netIncome":857375546,"prevYearRevenue":19577691736,"prevYearOperatingIncome":4389246287,"prevYearNetIncome":6390307581,"source":"11014","updatedAt":"2026-08-26T22:28:34.699Z"},{"stockCode":"198440","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":19293671896,"operatingIncome":2683044257,"netIncome":184314406,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:34.702Z"},{"stockCode":"198440","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":12545451796,"operatingIncome":-785529786,"netIncome":-1988257783,"prevYearRevenue":11554560008,"prevYearOperatingIncome":-815829481,"prevYearNetIncome":-1916291243,"source":"11013","updatedAt":"2026-08-26T22:28:34.172Z"},{"stockCode":"198440","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":19655028311,"operatingIncome":2456859242,"netIncome":1624772508,"prevYearRevenue":19302417333,"prevYearOperatingIncome":2839260370,"prevYearNetIncome":1530172674,"source":"11012","updatedAt":"2026-08-26T22:28:34.449Z"}]}