{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/198940","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"198940","name":"한주라이트메탈","market":"KOSDAQ","sector":"1차 비철금속 제조업","lastPrice":1339,"marketCap":26659168640,"sharesOutstanding":19909760,"asOf":"2026-09-26T15:09:35.485Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.57,"psr":0.1,"evEbitda":3.36,"ev":41075361430,"fcff":-861777016,"fcffYield":-0.021,"roe":-0.0577,"revenueGrowth":{"y1":0.0347,"y3":0.0373,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":-0.3669,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.852Z"},"price":{"high52w":2630,"low52w":1027.921,"fromHigh":-0.4909,"returns":[{"label":"1개월","value":0.0245},{"label":"3개월","value":-0.2049},{"label":"6개월","value":0.1176},{"label":"1년","value":0.097},{"label":"3년","value":-0.8194},{"label":"5년","value":-0.9355}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":232496846795,"operatingIncome":5254936214,"netIncome":93175017,"controllingNetIncome":487312975,"ebitda":15857376272,"fcff":-12363806703,"cfo":9274718788,"capex":23845457330,"totalAssets":187724761360,"totalLiabilities":148682218646,"totalEquity":39042542714,"cash":7868385838,"totalDebt":102290351084},{"fiscalYear":2023,"statement":"연결","revenue":220981852363,"operatingIncome":-13575024313,"netIncome":-15319136006,"controllingNetIncome":-15319136006,"ebitda":-971614964,"fcff":-18058842767,"cfo":-2328708073,"capex":19698972821,"totalAssets":195335396148,"totalLiabilities":158707584616,"totalEquity":36627811532,"cash":10268701119,"totalDebt":40126049500},{"fiscalYear":2024,"statement":"연결","revenue":250764376647,"operatingIncome":-8658539877,"netIncome":-7281976159,"controllingNetIncome":-7281976159,"ebitda":6377057797,"fcff":6981246864,"cfo":21747897807,"capex":18126081340,"totalAssets":210383780493,"totalLiabilities":161922881238,"totalEquity":48460899255,"cash":11271420894,"totalDebt":20762624907},{"fiscalYear":2025,"statement":"연결","revenue":259464652455,"operatingIncome":1333662111,"netIncome":-2741692510,"controllingNetIncome":-2741692510,"ebitda":12231338016,"fcff":-861777016,"cfo":11627330062,"capex":16776705995,"totalAssets":213313634975,"totalLiabilities":166809782140,"totalEquity":46503852835,"cash":7864219101,"totalDebt":22280411891}],"quarterly":[{"stockCode":"198940","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":65170222783,"operatingIncome":-170322956,"netIncome":-356615964,"prevYearRevenue":58145677380,"prevYearOperatingIncome":-4206309972,"prevYearNetIncome":-7586654669,"source":"11014","updatedAt":"2026-08-26T22:33:54.212Z"},{"stockCode":"198940","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":58968764015,"operatingIncome":-2889923985,"netIncome":-2271215405,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:54.216Z"},{"stockCode":"198940","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":63141948486,"operatingIncome":1217839555,"netIncome":-220968529,"prevYearRevenue":62198704402,"prevYearOperatingIncome":1853248611,"prevYearNetIncome":469496140,"source":"11013","updatedAt":"2026-08-26T22:33:53.677Z"},{"stockCode":"198940","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":72553971325,"operatingIncome":2604298733,"netIncome":937724063,"prevYearRevenue":73126961255,"prevYearOperatingIncome":2540660441,"prevYearNetIncome":-583357281,"source":"11012","updatedAt":"2026-08-26T22:33:53.920Z"}]}