{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/199150","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"199150","name":"데이터스트림즈","market":"KONEX","sector":"소프트웨어 개발 및 공급업","listingDate":"2014-06-25","lastPrice":1675,"marketCap":7149926775,"sharesOutstanding":4268613,"asOf":"2026-10-03T15:32:53.558Z"},"valuation":{"fiscalYear":2025,"per":21.04,"perTtm":null,"ttmPeriod":null,"pbr":2.7,"psr":0.35,"evEbitda":null,"ev":11253897062,"fcff":187422624,"fcffYield":0.0167,"roe":0.1574,"revenueGrowth":{"y1":-0.2227,"y3":-0.1225,"y5":null},"operatingIncomeGrowth":{"y1":-0.3661,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":3500,"low52w":1510,"fromHigh":-0.5214,"returns":[{"label":"1개월","value":-0.1625},{"label":"3개월","value":-0.0694},{"label":"6개월","value":-0.33},{"label":"1년","value":-0.3796},{"label":"3년","value":-0.6898},{"label":"5년","value":-0.8898}],"tradedDays3m":58},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":30593964127,"operatingIncome":-2342566155,"netIncome":-2235767288,"controllingNetIncome":null,"ebitda":-2179058588,"fcff":-82868055,"cfo":306206049,"capex":404972655,"totalAssets":16388802892,"totalLiabilities":13685567325,"totalEquity":2703235567,"cash":5629998138,"totalDebt":2393211742},{"fiscalYear":2023,"statement":"연결","revenue":25485233984,"operatingIncome":-4886642846,"netIncome":-4925863697,"controllingNetIncome":null,"ebitda":-4727467022,"fcff":-7150491576,"cfo":-7253791032,"capex":47566636,"totalAssets":13122805038,"totalLiabilities":15309170358,"totalEquity":-2186365320,"cash":271599971,"totalDebt":4480852453},{"fiscalYear":2024,"statement":"연결","revenue":26594627406,"operatingIncome":638165518,"netIncome":626633356,"controllingNetIncome":null,"ebitda":null,"fcff":1301118995,"cfo":1242006320,"capex":107923775,"totalAssets":16476686700,"totalLiabilities":14805092592,"totalEquity":1671594108,"cash":807112986,"totalDebt":4109563574},{"fiscalYear":2025,"statement":"연결","revenue":20673263173,"operatingIncome":404530442,"netIncome":339847497,"controllingNetIncome":null,"ebitda":null,"fcff":187422624,"cfo":127680255,"capex":136164912,"totalAssets":15776121953,"totalLiabilities":13129903819,"totalEquity":2646218134,"cash":717476296,"totalDebt":4821446583}],"quarterly":[]}