{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/199290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"199290","name":"바이오프로테크","market":"KONEX","sector":"의료용 기기 제조업","listingDate":"2016-12-08","lastPrice":399,"marketCap":6793051608,"sharesOutstanding":17025192,"asOf":"2026-10-03T15:32:53.559Z"},"valuation":{"fiscalYear":2025,"per":64.53,"perTtm":null,"ttmPeriod":null,"pbr":null,"psr":0.2,"evEbitda":null,"ev":21710941069,"fcff":1416822993,"fcffYield":0.0653,"roe":null,"revenueGrowth":{"y1":0.2908,"y3":-0.0192,"y5":null},"operatingIncomeGrowth":{"y1":4.5207,"y3":0.4522,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":650,"low52w":283,"fromHigh":-0.3862,"returns":[{"label":"1개월","value":0.0231},{"label":"3개월","value":-0.0025},{"label":"6개월","value":0.0391},{"label":"1년","value":-0.1653},{"label":"3년","value":-0.7044},{"label":"5년","value":-0.8638}],"tradedDays3m":43},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":36273596477,"operatingIncome":734810552,"netIncome":1466913568,"controllingNetIncome":null,"ebitda":1745501739,"fcff":-2174013576,"cfo":-2572450279,"capex":386256414,"totalAssets":25828253490,"totalLiabilities":27385933650,"totalEquity":-1557680160,"cash":141879889,"totalDebt":17460050481},{"fiscalYear":2023,"statement":"연결","revenue":28697556432,"operatingIncome":1568654268,"netIncome":-160635864,"controllingNetIncome":null,"ebitda":2532342434,"fcff":981963053,"cfo":565103430,"capex":528357465,"totalAssets":27452802669,"totalLiabilities":27516729528,"totalEquity":-63926859,"cash":2755326996,"totalDebt":17948671245},{"fiscalYear":2024,"statement":"연결","revenue":26510823449,"operatingIncome":407604878,"netIncome":3769602,"controllingNetIncome":null,"ebitda":1168685404,"fcff":1128177505,"cfo":639505696,"capex":440611843,"totalAssets":28845445830,"totalLiabilities":29830410214,"totalEquity":-984964384,"cash":3524441523,"totalDebt":18472100525},{"fiscalYear":2025,"statement":"연결","revenue":34221175832,"operatingIncome":2250281086,"netIncome":-4599586,"controllingNetIncome":105271578,"ebitda":null,"fcff":1416822993,"cfo":1694934739,"capex":621408282,"totalAssets":30824548545,"totalLiabilities":41905895596,"totalEquity":-11081347051,"cash":3038058742,"totalDebt":17955948203}],"quarterly":[]}