{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/199430","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"199430","name":"케이엔알시스템","market":"KOSDAQ","sector":"측정, 시험, 항해, 제어 및 기타 정밀기기 제조업; 광학기기 제외","lastPrice":18180,"marketCap":203562241740,"sharesOutstanding":11197043,"asOf":"2026-09-26T15:09:35.486Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":8.9,"psr":12.79,"evEbitda":null,"ev":211742437198,"fcff":-2726658580,"fcffYield":-0.0129,"roe":-0.3315,"revenueGrowth":{"y1":-0.1414,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.617Z"},"price":{"high52w":40450,"low52w":8890,"fromHigh":-0.5506,"returns":[{"label":"1개월","value":0.1882},{"label":"3개월","value":0.6818},{"label":"6개월","value":-0.192},{"label":"1년","value":0.4805},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":21399034152,"operatingIncome":-4340926917,"netIncome":-3788313312,"controllingNetIncome":null,"ebitda":-3870288148,"fcff":1157700936,"cfo":457146134,"capex":0,"totalAssets":32622226151,"totalLiabilities":24605740210,"totalEquity":8016485941,"cash":1100752987,"totalDebt":16354936839},{"fiscalYear":2024,"statement":"연결","revenue":18532994075,"operatingIncome":-7721588338,"netIncome":-7856108837,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-11597058968,"capex":null,"totalAssets":46530712451,"totalLiabilities":18350305707,"totalEquity":28180406744,"cash":5807385409,"totalDebt":12131439076},{"fiscalYear":2025,"statement":"연결","revenue":15913249035,"operatingIncome":-7538380433,"netIncome":-8464302681,"controllingNetIncome":null,"ebitda":null,"fcff":-2726658580,"cfo":-2023290159,"capex":1205843756,"totalAssets":46944966861,"totalLiabilities":24061182326,"totalEquity":22883784535,"cash":5496821129,"totalDebt":13677016587}],"quarterly":[{"stockCode":"199430","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2219293033,"operatingIncome":-2766309598,"netIncome":-2923718471,"prevYearRevenue":2616417264,"prevYearOperatingIncome":-2121921685,"prevYearNetIncome":-1927995306,"source":"11014","updatedAt":"2026-08-26T22:25:07.082Z"},{"stockCode":"199430","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9585095415,"operatingIncome":-428957601,"netIncome":-1106497601,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:07.084Z"},{"stockCode":"199430","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":1846226566,"operatingIncome":-2542086775,"netIncome":-2462990168,"prevYearRevenue":2357432317,"prevYearOperatingIncome":-2039457577,"prevYearNetIncome":-2135886723,"source":"11013","updatedAt":"2026-08-26T22:25:06.559Z"},{"stockCode":"199430","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":4507080284,"operatingIncome":-1933299190,"netIncome":-2091253737,"prevYearRevenue":1751428270,"prevYearOperatingIncome":-2303655657,"prevYearNetIncome":-2298199886,"source":"11012","updatedAt":"2026-08-26T22:25:06.837Z"}]}