{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/199550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"199550","name":"레이저옵텍","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":3170,"marketCap":47061157470,"sharesOutstanding":14845791,"asOf":"2026-09-26T15:09:35.486Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.12,"psr":1.83,"evEbitda":null,"ev":51589941826,"fcff":-6620507256,"fcffYield":-0.1283,"roe":-0.4178,"revenueGrowth":{"y1":-0.2222,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.784Z"},"price":{"high52w":7390,"low52w":2255,"fromHigh":-0.571,"returns":[{"label":"1개월","value":0.0638},{"label":"3개월","value":0},{"label":"6개월","value":-0.4429},{"label":"1년","value":-0.5406},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":34352053954,"operatingIncome":4480826362,"netIncome":16781543,"controllingNetIncome":null,"ebitda":4917711829,"fcff":-389711186,"cfo":-196149285,"capex":271483192,"totalAssets":29810023922,"totalLiabilities":9732104439,"totalEquity":20077919483,"cash":356697784,"totalDebt":6803682212},{"fiscalYear":2024,"statement":"연결","revenue":33037915734,"operatingIncome":-196045064,"netIncome":-783254818,"controllingNetIncome":-777626529,"ebitda":null,"fcff":-4385750830,"cfo":-3336560978,"capex":1213631549,"totalAssets":45349724810,"totalLiabilities":14888370468,"totalEquity":30461354342,"cash":6112032085,"totalDebt":10636594931},{"fiscalYear":2025,"statement":"연결","revenue":25695436108,"operatingIncome":-12044971203,"netIncome":-10743980996,"controllingNetIncome":-10997276159,"ebitda":-9609650381,"fcff":-6620507256,"cfo":-6392070445,"capex":714873386,"totalAssets":36551429474,"totalLiabilities":14369905575,"totalEquity":22181523899,"cash":5515372952,"totalDebt":10044157308}],"quarterly":[{"stockCode":"199550","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9872847150,"operatingIncome":-2968640827,"netIncome":-2646176395,"prevYearRevenue":7287988098,"prevYearOperatingIncome":-1047757633,"prevYearNetIncome":-441494385,"source":"11014","updatedAt":"2026-08-26T22:31:50.702Z"},{"stockCode":"199550","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6655760664,"operatingIncome":-4490708205,"netIncome":-2530246576,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:50.705Z"},{"stockCode":"199550","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6362440824,"operatingIncome":-1953538872,"netIncome":-1178522595,"prevYearRevenue":5266607325,"prevYearOperatingIncome":-2278121192,"prevYearNetIncome":-2725458623,"source":"11013","updatedAt":"2026-08-26T22:31:50.198Z"},{"stockCode":"199550","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":8787517769,"operatingIncome":-990789797,"netIncome":-772468112,"prevYearRevenue":3900220969,"prevYearOperatingIncome":-2307500979,"prevYearNetIncome":-2842099402,"source":"11012","updatedAt":"2026-08-26T22:31:50.467Z"}]}