{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/199730","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"199730","name":"바이오인프라","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":795,"marketCap":3867171765,"sharesOutstanding":4864367,"asOf":"2026-09-26T15:09:35.486Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.23,"psr":0.17,"evEbitda":null,"ev":12422935944,"fcff":-3027424819,"fcffYield":-0.2437,"roe":-0.4145,"revenueGrowth":{"y1":-0.0287,"y3":-0.1323,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.853Z"},"price":{"high52w":5320,"low52w":778,"fromHigh":-0.8506,"returns":[{"label":"1개월","value":-0.4773},{"label":"3개월","value":-0.6715},{"label":"6개월","value":-0.7977},{"label":"1년","value":-0.8459},{"label":"3년","value":-0.9422},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":6.22,"payoutPct":-16},{"fiscalYear":2024,"dps":400,"yieldPct":5.92,"payoutPct":-48.9},{"fiscalYear":2023,"dps":600,"yieldPct":5.27,"payoutPct":143.8}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":35427367537,"operatingIncome":6360196426,"netIncome":6237198999,"controllingNetIncome":null,"ebitda":7228477605,"fcff":-2256653293,"cfo":8424538185,"capex":10681191478,"totalAssets":32589280915,"totalLiabilities":14679779243,"totalEquity":17909501672,"cash":7362004442,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":30128735340,"operatingIncome":1305211809,"netIncome":2001611067,"controllingNetIncome":null,"ebitda":2970355690,"fcff":-3018467092,"cfo":679303418,"capex":3697770510,"totalAssets":47003821510,"totalLiabilities":13030286526,"totalEquity":33973534984,"cash":10693674632,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":23833208627,"operatingIncome":-5116782778,"netIncome":-3976026669,"controllingNetIncome":null,"ebitda":-2152591783,"fcff":-1141787508,"cfo":1729140370,"capex":2870927878,"totalAssets":41121041337,"totalLiabilities":13552753632,"totalEquity":27568287705,"cash":4032494168,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":23148010709,"operatingIncome":-6276773124,"netIncome":-9131042236,"controllingNetIncome":null,"ebitda":-3995190760,"fcff":-3027424819,"cfo":-1501333045,"capex":1526091774,"totalAssets":34960860304,"totalLiabilities":18469361635,"totalEquity":16491498669,"cash":2144235821,"totalDebt":10700000000}],"quarterly":[{"stockCode":"199730","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":5066041398,"operatingIncome":-2051886455,"netIncome":-2208429683,"prevYearRevenue":7617616203,"prevYearOperatingIncome":-1147796344,"prevYearNetIncome":-1183958469,"source":"11014","updatedAt":"2026-08-26T22:36:06.909Z"},{"stockCode":"199730","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":6561132808,"operatingIncome":-901928209,"netIncome":-3584902596,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:36:06.917Z"},{"stockCode":"199730","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":5500274369,"operatingIncome":-2408960079,"netIncome":-2495391177,"prevYearRevenue":5441320360,"prevYearOperatingIncome":-2206678460,"prevYearNetIncome":-1739602886,"source":"11013","updatedAt":"2026-08-26T22:36:06.395Z"},{"stockCode":"199730","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":8495466437,"operatingIncome":75712698,"netIncome":1513222,"prevYearRevenue":6079516143,"prevYearOperatingIncome":-1116280000,"prevYearNetIncome":-1598107071,"source":"11012","updatedAt":"2026-08-26T22:36:06.651Z"}]}