{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/200230","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"200230","name":"텔콘RF제약","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":2160,"marketCap":20481701040,"sharesOutstanding":9482269,"asOf":"2026-09-26T15:09:35.486Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.19,"psr":0.47,"evEbitda":null,"ev":-2210191849,"fcff":2957079326,"fcffYield":null,"roe":-0.1197,"revenueGrowth":{"y1":0.1399,"y3":0.1575,"y5":0.0543},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.504Z"},"price":{"high52w":8170.903,"low52w":1841,"fromHigh":-0.7356,"returns":[{"label":"1개월","value":-0.0442},{"label":"3개월","value":-0.1093},{"label":"6개월","value":-0.6254},{"label":"1년","value":-0.7266},{"label":"3년","value":-0.9045},{"label":"5년","value":-0.9814}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":57708456068,"operatingIncome":-7874448216,"netIncome":-15174104762,"controllingNetIncome":-13754594876,"ebitda":916329950,"fcff":-9800688263,"cfo":-9249386698,"capex":2792914540,"totalAssets":181794659408,"totalLiabilities":26343023728,"totalEquity":155451635680,"cash":7239128866,"totalDebt":7624738328},{"fiscalYear":2019,"statement":"연결","revenue":56590830934,"operatingIncome":2995155268,"netIncome":-54961722493,"controllingNetIncome":-54809783933,"ebitda":17526998993,"fcff":4970265793,"cfo":5012725854,"capex":1079202948,"totalAssets":129486701057,"totalLiabilities":16361859270,"totalEquity":113124841787,"cash":15727795422,"totalDebt":2537000282},{"fiscalYear":2020,"statement":"연결","revenue":33141153910,"operatingIncome":-2089916124,"netIncome":-42026505207,"controllingNetIncome":-40892851943,"ebitda":-2035441388,"fcff":2081298142,"cfo":2802856787,"capex":1200348656,"totalAssets":185052608790,"totalLiabilities":93577124754,"totalEquity":91475484036,"cash":24541808099,"totalDebt":3457846112},{"fiscalYear":2021,"statement":"연결","revenue":37841150315,"operatingIncome":-2741321059,"netIncome":-23206847983,"controllingNetIncome":-23098051471,"ebitda":277196071,"fcff":-929869058,"cfo":-358558813,"capex":2457978045,"totalAssets":168029661150,"totalLiabilities":61422015679,"totalEquity":106607645471,"cash":23195460865,"totalDebt":1945081311},{"fiscalYear":2022,"statement":"연결","revenue":27829999169,"operatingIncome":-4062993478,"netIncome":-42117159483,"controllingNetIncome":-42084350438,"ebitda":3535673615,"fcff":-2254946506,"cfo":-2092882466,"capex":833954530,"totalAssets":119254912219,"totalLiabilities":35119599363,"totalEquity":84135312856,"cash":9733525430,"totalDebt":927850718},{"fiscalYear":2023,"statement":"연결","revenue":36307203781,"operatingIncome":965315608,"netIncome":13948744649,"controllingNetIncome":13906405519,"ebitda":4664479189,"fcff":-2600621369,"cfo":-1134685921,"capex":1897846310,"totalAssets":140414916719,"totalLiabilities":35470382778,"totalEquity":104944533941,"cash":8519043460,"totalDebt":403019742},{"fiscalYear":2024,"statement":"연결","revenue":37865282088,"operatingIncome":-70548303,"netIncome":-26499982350,"controllingNetIncome":-26319870062,"ebitda":4435970649,"fcff":-2738822044,"cfo":1218843178,"capex":4974943078,"totalAssets":153588079745,"totalLiabilities":70453177889,"totalEquity":83134901856,"cash":3305803541,"totalDebt":19189712190},{"fiscalYear":2025,"statement":"연결","revenue":43161795161,"operatingIncome":718589452,"netIncome":-11431375552,"controllingNetIncome":-11455721985,"ebitda":4796985191,"fcff":2957079326,"cfo":1666512569,"capex":319811491,"totalAssets":156668061672,"totalLiabilities":47849944311,"totalEquity":108818117361,"cash":26124752795,"totalDebt":3432859906}],"quarterly":[{"stockCode":"200230","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9824827869,"operatingIncome":-8655775,"netIncome":-4848122155,"prevYearRevenue":7162512745,"prevYearOperatingIncome":-1236826795,"prevYearNetIncome":3026492261,"source":"11014","updatedAt":"2026-08-26T22:34:41.629Z"},{"stockCode":"200230","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13322472922,"operatingIncome":2626331995,"netIncome":9849168699,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:41.634Z"},{"stockCode":"200230","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9699823333,"operatingIncome":-1425833032,"netIncome":-11468995375,"prevYearRevenue":9984031480,"prevYearOperatingIncome":-1502244335,"prevYearNetIncome":-14603102478,"source":"11013","updatedAt":"2026-08-26T22:34:41.138Z"},{"stockCode":"200230","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28936615236,"operatingIncome":-805993288,"netIncome":-22257825947,"prevYearRevenue":10030462890,"prevYearOperatingIncome":-396842433,"prevYearNetIncome":-1829319618,"source":"11012","updatedAt":"2026-08-26T22:34:41.390Z"}]}