{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/200350","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"200350","name":"아티스트스튜디오","market":"KOSDAQ","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","lastPrice":2470,"marketCap":24690181750,"sharesOutstanding":9996025,"asOf":"2026-09-26T15:09:35.486Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.5,"psr":1.69,"evEbitda":null,"ev":17363150000,"fcff":-10823455248,"fcffYield":-0.6234,"roe":-0.0906,"revenueGrowth":{"y1":-0.4647,"y3":-0.3096,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.924Z"},"price":{"high52w":8650,"low52w":1547,"fromHigh":-0.7145,"returns":[{"label":"1개월","value":-0.0352},{"label":"3개월","value":0.3609},{"label":"6개월","value":-0.4778},{"label":"1년","value":-0.6991},{"label":"3년","value":-0.7816},{"label":"5년","value":-0.8909}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":41024304421,"operatingIncome":3153606188,"netIncome":2332377227,"controllingNetIncome":2332658101,"ebitda":null,"fcff":-741958471,"cfo":-49547224,"capex":790831125,"totalAssets":72224785289,"totalLiabilities":27579719145,"totalEquity":44645066144,"cash":23239769221,"totalDebt":12028008878},{"fiscalYear":2022,"statement":"연결","revenue":44422278789,"operatingIncome":-6252551794,"netIncome":-6365269908,"controllingNetIncome":-6365271593,"ebitda":-5317179536,"fcff":-8869175861,"cfo":-5183301862,"capex":4160646318,"totalAssets":71642269060,"totalLiabilities":29552965965,"totalEquity":42089303095,"cash":8314438608,"totalDebt":14195605883},{"fiscalYear":2023,"statement":"연결","revenue":41863614133,"operatingIncome":-7787502929,"netIncome":-7434464400,"controllingNetIncome":-7434387360,"ebitda":-6259902235,"fcff":-2926789921,"cfo":-3034865003,"capex":135783573,"totalAssets":50859305753,"totalLiabilities":10758274796,"totalEquity":40101030957,"cash":26857505630,"totalDebt":8692161265},{"fiscalYear":2024,"statement":"연결","revenue":27306791627,"operatingIncome":-7321436149,"netIncome":-14954557399,"controllingNetIncome":-14954556684,"ebitda":-6934012356,"fcff":13227672,"cfo":13808490,"capex":80613084,"totalAssets":59269511420,"totalLiabilities":5117658444,"totalEquity":54151852976,"cash":48463328859,"totalDebt":3177607594},{"fiscalYear":2025,"statement":"연결","revenue":14618399763,"operatingIncome":-3007373300,"netIncome":-4698188664,"controllingNetIncome":-4698882927,"ebitda":-2996390105,"fcff":-10823455248,"cfo":-10603142573,"capex":288471691,"totalAssets":51828672206,"totalLiabilities":2293775774,"totalEquity":49534896432,"cash":7446034098,"totalDebt":119002348}],"quarterly":[{"stockCode":"200350","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5758494410,"operatingIncome":-534452938,"netIncome":-425155621,"prevYearRevenue":8577275125,"prevYearOperatingIncome":225578425,"prevYearNetIncome":332242194,"source":"11014","updatedAt":"2026-08-26T22:34:09.416Z"},{"stockCode":"200350","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3122056749,"operatingIncome":-603431401,"netIncome":-3035903458,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:09.421Z"},{"stockCode":"200350","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1255096164,"operatingIncome":-424982899,"netIncome":-185601704,"prevYearRevenue":2181930050,"prevYearOperatingIncome":-688183262,"prevYearNetIncome":-340350089,"source":"11013","updatedAt":"2026-08-26T22:34:08.881Z"},{"stockCode":"200350","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":10039700126,"operatingIncome":-376251964,"netIncome":-681934897,"prevYearRevenue":3555918554,"prevYearOperatingIncome":-1181305699,"prevYearNetIncome":-896779496,"source":"11012","updatedAt":"2026-08-26T22:34:09.124Z"}]}