{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/200580","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"200580","name":"메디쎄이","market":"KONEX","sector":"의료용 기기 제조업","listingDate":"2015-10-20","lastPrice":11180,"marketCap":41657563220,"sharesOutstanding":3726079,"asOf":"2026-10-03T15:32:53.579Z"},"valuation":{"fiscalYear":2025,"per":12.52,"perTtm":null,"ttmPeriod":null,"pbr":1.11,"psr":1.47,"evEbitda":null,"ev":39412026344,"fcff":null,"fcffYield":null,"roe":0.0925,"revenueGrowth":{"y1":0.1103,"y3":0.0477,"y5":null},"operatingIncomeGrowth":{"y1":0.2387,"y3":0.018,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":12860,"low52w":10000,"fromHigh":-0.1306,"returns":[{"label":"1개월","value":0.0304},{"label":"3개월","value":-0.0557},{"label":"6개월","value":-0.0683},{"label":"1년","value":-0.0925},{"label":"3년","value":-0.0753},{"label":"5년","value":0.0072}],"tradedDays3m":53},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":24614315288,"operatingIncome":3746738733,"netIncome":4575062385,"controllingNetIncome":4575062385,"ebitda":3945765926,"fcff":153351703,"cfo":1952829765,"capex":1944164465,"totalAssets":39365745246,"totalLiabilities":9911401544,"totalEquity":29454343702,"cash":5565570895,"totalDebt":2977127738},{"fiscalYear":2023,"statement":"연결","revenue":26560972811,"operatingIncome":2196511386,"netIncome":2443840943,"controllingNetIncome":2443840943,"ebitda":3530886127,"fcff":257075317,"cfo":852566851,"capex":659604898,"totalAssets":40268518675,"totalLiabilities":8391642347,"totalEquity":31876876328,"cash":4138986204,"totalDebt":495326278},{"fiscalYear":2024,"statement":"연결","revenue":25496896697,"operatingIncome":3191319181,"netIncome":2481361993,"controllingNetIncome":2481361993,"ebitda":4486076626,"fcff":2618288551,"cfo":2718093818,"capex":108412065,"totalAssets":40352296754,"totalLiabilities":6089264179,"totalEquity":34263032575,"cash":4292683690,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":28309005387,"operatingIncome":3953011720,"netIncome":3328325280,"controllingNetIncome":3328325280,"ebitda":null,"fcff":null,"cfo":null,"capex":null,"totalAssets":45102016879,"totalLiabilities":7405512610,"totalEquity":37696504269,"cash":2245536876,"totalDebt":null}],"quarterly":[]}