{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/200670","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"200670","name":"휴메딕스","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":24200,"marketCap":271764306000,"sharesOutstanding":11229930,"asOf":"2026-09-26T15:09:35.487Z"},"valuation":{"fiscalYear":2025,"per":5.25,"perTtm":5.92,"ttmPeriod":"25Q3~26Q2","pbr":0.91,"psr":1.6,"evEbitda":4.34,"ev":231885933030,"fcff":37182170543,"fcffYield":0.1603,"roe":0.1961,"revenueGrowth":{"y1":0.0505,"y3":0.1135,"y5":0.1154},"operatingIncomeGrowth":{"y1":-0.0188,"y3":0.1758,"y5":0.2053},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.506Z"},"price":{"high52w":54500,"low52w":22600,"fromHigh":-0.556,"returns":[{"label":"1개월","value":-0.0798},{"label":"3개월","value":-0.0435},{"label":"6개월","value":-0.324},{"label":"1년","value":-0.5592},{"label":"3년","value":-0.337},{"label":"5년","value":-0.2965}]},"dividends":[{"fiscalYear":2025,"dps":920,"yieldPct":2.25,"payoutPct":18.62},{"fiscalYear":2024,"dps":630,"yieldPct":1.74,"payoutPct":16.55},{"fiscalYear":2023,"dps":525,"yieldPct":1.85,"payoutPct":21.61},{"fiscalYear":2022,"dps":500,"yieldPct":1.86,"payoutPct":21.62},{"fiscalYear":2021,"dps":400,"yieldPct":1.64,"payoutPct":40.17},{"fiscalYear":2020,"dps":400,"yieldPct":1.71,"payoutPct":24.95},{"fiscalYear":2019,"dps":500,"yieldPct":2.11,"payoutPct":45.7},{"fiscalYear":2018,"dps":600,"yieldPct":1.94,"payoutPct":58.04}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":64831668744,"operatingIncome":10692527344,"netIncome":10760131566,"controllingNetIncome":9207790760,"ebitda":17157941575,"fcff":10770515348,"cfo":23802879239,"capex":13158485196,"totalAssets":124465533453,"totalLiabilities":14597233517,"totalEquity":109868299936,"cash":29936770494,"totalDebt":0},{"fiscalYear":2019,"statement":"연결","revenue":78618778772,"operatingIncome":13276315989,"netIncome":12129998566,"controllingNetIncome":10420174416,"ebitda":21672388008,"fcff":4497536277,"cfo":13809722494,"capex":9340714456,"totalAssets":138421304730,"totalLiabilities":17049474022,"totalEquity":121371830708,"cash":19097332646,"totalDebt":394518270},{"fiscalYear":2020,"statement":"연결","revenue":98480868087,"operatingIncome":16639710158,"netIncome":17214819355,"controllingNetIncome":15084078592,"ebitda":23643849779,"fcff":6271614021,"cfo":23762116518,"capex":17691830659,"totalAssets":175646541389,"totalLiabilities":40769381522,"totalEquity":134877159867,"cash":28656035320,"totalDebt":20499237111},{"fiscalYear":2021,"statement":"연결","revenue":110992354033,"operatingIncome":15989941775,"netIncome":10051358003,"controllingNetIncome":9064623503,"ebitda":41074006968,"fcff":4562053034,"cfo":19184529552,"capex":14743262325,"totalAssets":215861747207,"totalLiabilities":73909526512,"totalEquity":141952220695,"cash":9353436350,"totalDebt":29677395259},{"fiscalYear":2022,"statement":"별도","revenue":123172789865,"operatingIncome":26043261960,"netIncome":21153591585,"controllingNetIncome":21086065777,"ebitda":36895999152,"fcff":30943538390,"cfo":38100990545,"capex":7229269656,"totalAssets":227136347059,"totalLiabilities":88026695306,"totalEquity":139109651753,"cash":90703077300,"totalDebt":32308984221},{"fiscalYear":2023,"statement":"별도","revenue":152273808567,"operatingIncome":37310070521,"netIncome":24820704790,"controllingNetIncome":24820704790,"ebitda":46808895444,"fcff":22123324513,"cfo":30885207981,"capex":9029953151,"totalAssets":219977705859,"totalLiabilities":21914649621,"totalEquity":198063056238,"cash":80247345391,"totalDebt":0},{"fiscalYear":2024,"statement":"별도","revenue":161872958430,"operatingIncome":43141324184,"netIncome":39259414554,"controllingNetIncome":null,"ebitda":53285860235,"fcff":42078729002,"cfo":50744191022,"capex":8665462020,"totalAssets":249751926759,"totalLiabilities":21219459767,"totalEquity":228532466992,"cash":110323891825,"totalDebt":0},{"fiscalYear":2025,"statement":"별도","revenue":170052787103,"operatingIncome":42329364682,"netIncome":51785617215,"controllingNetIncome":null,"ebitda":53478807651,"fcff":37182170543,"cfo":45145414363,"capex":8011516207,"totalAssets":323638814179,"totalLiabilities":24050779850,"totalEquity":299588034329,"cash":39878372970,"totalDebt":null}],"quarterly":[{"stockCode":"200670","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":40913366212,"operatingIncome":8976380361,"netIncome":22650295250,"prevYearRevenue":37369598030,"prevYearOperatingIncome":9248399967,"prevYearNetIncome":6833700749,"source":"11014","updatedAt":"2026-08-26T22:23:09.143Z"},{"stockCode":"200670","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":46020916211,"operatingIncome":11130152870,"netIncome":7808873426,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:09.146Z"},{"stockCode":"200670","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":40520845593,"operatingIncome":8907110192,"netIncome":13001663928,"prevYearRevenue":40139424793,"prevYearOperatingIncome":11423479817,"prevYearNetIncome":13435776528,"source":"11013","updatedAt":"2026-08-26T22:23:08.611Z"},{"stockCode":"200670","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":50421305087,"operatingIncome":11685116175,"netIncome":2447365522,"prevYearRevenue":42979079887,"prevYearOperatingIncome":10799351634,"prevYearNetIncome":7890672011,"source":"11012","updatedAt":"2026-08-26T22:23:08.877Z"}]}