{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/200780","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"200780","name":"비씨월드제약","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":3000,"marketCap":31996983000,"sharesOutstanding":10665661,"asOf":"2026-09-26T15:09:35.487Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.45,"psr":0.42,"evEbitda":2.63,"ev":26113441008,"fcff":2543119364,"fcffYield":0.0974,"roe":-0.0662,"revenueGrowth":{"y1":0.0132,"y3":0.014,"y5":0.0586},"operatingIncomeGrowth":{"y1":0.3312,"y3":0.0236,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.508Z"},"price":{"high52w":5870,"low52w":2960,"fromHigh":-0.4889,"returns":[{"label":"1개월","value":-0.005},{"label":"3개월","value":-0.005},{"label":"6개월","value":-0.3776},{"label":"1년","value":-0.3348},{"label":"3년","value":-0.5468},{"label":"5년","value":-0.84}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1.8,"payoutPct":-29.6},{"fiscalYear":2024,"dps":100,"yieldPct":2.1,"payoutPct":-16.4},{"fiscalYear":2023,"dps":100,"yieldPct":1.5,"payoutPct":18.8},{"fiscalYear":2022,"dps":100,"yieldPct":0,"payoutPct":907.9},{"fiscalYear":2021,"dps":100,"yieldPct":0.6,"payoutPct":-28.7},{"fiscalYear":2020,"dps":100,"yieldPct":0.4,"payoutPct":-38.9},{"fiscalYear":2019,"dps":100,"yieldPct":0.7,"payoutPct":-49.7},{"fiscalYear":2018,"dps":100,"yieldPct":0.5,"payoutPct":15.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":54791756084,"operatingIncome":5600614419,"netIncome":4967076534,"controllingNetIncome":4992558386,"ebitda":8908755930,"fcff":5287429890,"cfo":5287429890,"capex":0,"totalAssets":158379185010,"totalLiabilities":71766635665,"totalEquity":86612549345,"cash":2392706190,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":51497337124,"operatingIncome":-1004654414,"netIncome":-1738975694,"controllingNetIncome":-1552775587,"ebitda":2654195515,"fcff":12109512525,"cfo":12109512525,"capex":0,"totalAssets":162170555986,"totalLiabilities":76199835176,"totalEquity":85970720810,"cash":1686010613,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":57030365933,"operatingIncome":-2096430277,"netIncome":-2194132936,"controllingNetIncome":-1579980801,"ebitda":2472657360,"fcff":-10341061070,"cfo":-5502425522,"capex":6340468264,"totalAssets":176925247220,"totalLiabilities":93357426199,"totalEquity":83567821021,"cash":10680812998,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":62079356724,"operatingIncome":-1798448805,"netIncome":-2248277905,"controllingNetIncome":-1478347183,"ebitda":3655372706,"fcff":-15728722979,"cfo":-605032388,"capex":16567856601,"totalAssets":185100828913,"totalLiabilities":104211114311,"totalEquity":80889714602,"cash":2756136993,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":72702521723,"operatingIncome":1861671365,"netIncome":59776115,"controllingNetIncome":281295115,"ebitda":9070169927,"fcff":4615596996,"cfo":5891353112,"capex":3468087117,"totalAssets":183050718778,"totalLiabilities":105530835726,"totalEquity":77519883052,"cash":4032450690,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":75110698903,"operatingIncome":6365158872,"netIncome":2892308747,"controllingNetIncome":2633791272,"ebitda":13834688363,"fcff":9273289925,"cfo":10937646925,"capex":1664357000,"totalAssets":184110788686,"totalLiabilities":104241328387,"totalEquity":79869460299,"cash":6995599395,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":74814338700,"operatingIncome":1499910278,"netIncome":-3316347968,"controllingNetIncome":-4432502595,"ebitda":9193932616,"fcff":2343479515,"cfo":4042224515,"capex":1698745000,"totalAssets":176312918381,"totalLiabilities":100302537550,"totalEquity":76010380831,"cash":5444411623,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":75799976796,"operatingIncome":1996621516,"netIncome":-3142932405,"controllingNetIncome":-4896614897,"ebitda":9945338290,"fcff":2543119364,"cfo":5577134577,"capex":3034015213,"totalAssets":176801274862,"totalLiabilities":104299319451,"totalEquity":72501955411,"cash":5883541992,"totalDebt":null}],"quarterly":[{"stockCode":"200780","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":19251266002,"operatingIncome":147536633,"netIncome":-980729493,"prevYearRevenue":17523865350,"prevYearOperatingIncome":333321644,"prevYearNetIncome":-848697380,"source":"11014","updatedAt":"2026-08-26T22:32:48.146Z"},{"stockCode":"200780","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":20283721478,"operatingIncome":719120205,"netIncome":-69158825,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:48.149Z"},{"stockCode":"200780","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":19834736055,"operatingIncome":1806078808,"netIncome":785636874,"prevYearRevenue":15822547982,"prevYearOperatingIncome":-694857194,"prevYearNetIncome":-1875927454,"source":"11013","updatedAt":"2026-08-26T22:32:47.624Z"},{"stockCode":"200780","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":20958384269,"operatingIncome":147302988,"netIncome":-999741142,"prevYearRevenue":20442441334,"prevYearOperatingIncome":1824821872,"prevYearNetIncome":-217116633,"source":"11012","updatedAt":"2026-08-26T22:32:47.860Z"}]}