{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/201490","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"201490","name":"미투온","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":3725,"marketCap":121895879350,"sharesOutstanding":32723726,"asOf":"2026-09-26T15:09:35.487Z"},"valuation":{"fiscalYear":2025,"per":157.85,"perTtm":26.22,"ttmPeriod":"25Q3~26Q2","pbr":0.82,"psr":1.01,"evEbitda":3.51,"ev":108127245141,"fcff":19519204113,"fcffYield":0.1805,"roe":0.0052,"revenueGrowth":{"y1":0.2821,"y3":0.0258,"y5":-0.0154},"operatingIncomeGrowth":{"y1":0.0678,"y3":-0.2243,"y5":-0.2232},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.391Z"},"price":{"high52w":5950,"low52w":1835,"fromHigh":-0.3739,"returns":[{"label":"1개월","value":0.499},{"label":"3개월","value":1.03},{"label":"6개월","value":0.2479},{"label":"1년","value":-0.3792},{"label":"3년","value":0.3645},{"label":"5년","value":-0.3115}]},"dividends":[{"fiscalYear":2020,"dps":65,"yieldPct":1.1,"payoutPct":6.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":98771664287,"operatingIncome":29485703941,"netIncome":23340811288,"controllingNetIncome":10734681321,"ebitda":31755812730,"fcff":28887390952,"cfo":30277537190,"capex":1399518464,"totalAssets":152485030570,"totalLiabilities":61179903854,"totalEquity":91305126716,"cash":33207378964,"totalDebt":25118247549},{"fiscalYear":2019,"statement":"연결","revenue":119101315159,"operatingIncome":40455050543,"netIncome":27868397541,"controllingNetIncome":11137336465,"ebitda":43406890495,"fcff":47109791193,"cfo":47727413932,"capex":625753502,"totalAssets":175119533033,"totalLiabilities":76356793230,"totalEquity":98762739803,"cash":55347063239,"totalDebt":32388708274},{"fiscalYear":2020,"statement":"연결","revenue":130704854427,"operatingIncome":44593313509,"netIncome":29423841330,"controllingNetIncome":10410495094,"ebitda":49894088026,"fcff":31645240268,"cfo":32109699648,"capex":546982241,"totalAssets":217695946276,"totalLiabilities":52558876787,"totalEquity":165137069489,"cash":93299217023,"totalDebt":36050970022},{"fiscalYear":2021,"statement":"연결","revenue":109734234195,"operatingIncome":34514887886,"netIncome":25880468480,"controllingNetIncome":9159960288,"ebitda":null,"fcff":30015325765,"cfo":30550843796,"capex":564233726,"totalAssets":224200318090,"totalLiabilities":48790850669,"totalEquity":175409467421,"cash":65499999725,"totalDebt":35585664919},{"fiscalYear":2022,"statement":"연결","revenue":112012049143,"operatingIncome":27025243520,"netIncome":20627873610,"controllingNetIncome":8657100751,"ebitda":null,"fcff":30776679325,"cfo":31323123347,"capex":566797615,"totalAssets":220653315627,"totalLiabilities":31001279628,"totalEquity":189652035999,"cash":81562249847,"totalDebt":20568111739},{"fiscalYear":2023,"statement":"연결","revenue":108995415070,"operatingIncome":22131483080,"netIncome":17448868120,"controllingNetIncome":7778833160,"ebitda":null,"fcff":16142660300,"cfo":22358932687,"capex":6294961097,"totalAssets":260840916648,"totalLiabilities":35082469734,"totalEquity":225758446914,"cash":39071583293,"totalDebt":20683134722},{"fiscalYear":2024,"statement":"연결","revenue":94315651595,"operatingIncome":11811385928,"netIncome":4033470209,"controllingNetIncome":551153758,"ebitda":11897130645,"fcff":20298355433,"cfo":21553485689,"capex":1468126738,"totalAssets":291047403499,"totalLiabilities":51232842547,"totalEquity":239814560952,"cash":38663962961,"totalDebt":20540277583},{"fiscalYear":2025,"statement":"연결","revenue":120923979226,"operatingIncome":12612285137,"netIncome":3694782345,"controllingNetIncome":772215739,"ebitda":30842800398,"fcff":19519204113,"cfo":20048175215,"capex":735848422,"totalAssets":264876174199,"totalLiabilities":22724850665,"totalEquity":242151323534,"cash":24444696501,"totalDebt":10676062292}],"quarterly":[{"stockCode":"201490","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":22715439561,"operatingIncome":3334682587,"netIncome":3041846455,"prevYearRevenue":22154693884,"prevYearOperatingIncome":2240195720,"prevYearNetIncome":2676787007,"source":"11014","updatedAt":"2026-08-26T22:28:18.148Z"},{"stockCode":"201490","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":52860154448,"operatingIncome":3002661678,"netIncome":-5947202245,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:18.150Z"},{"stockCode":"201490","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":23055976215,"operatingIncome":3890734053,"netIncome":3214388842,"prevYearRevenue":23008728542,"prevYearOperatingIncome":3326410456,"prevYearNetIncome":4257303534,"source":"11013","updatedAt":"2026-08-26T22:28:17.632Z"},{"stockCode":"201490","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":24851428527,"operatingIncome":4765416319,"netIncome":4339822012,"prevYearRevenue":22339656675,"prevYearOperatingIncome":2948530416,"prevYearNetIncome":2342834601,"source":"11012","updatedAt":"2026-08-26T22:28:17.866Z"}]}