{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/203400","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"203400","name":"에이비온","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":676,"marketCap":60908481504,"sharesOutstanding":90101304,"asOf":"2026-09-26T15:09:35.487Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.89,"psr":69.2,"evEbitda":null,"ev":26838542550,"fcff":-32316594410,"fcffYield":-1.2041,"roe":-0.6024,"revenueGrowth":{"y1":0.1586,"y3":-0.2945,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.968Z"},"price":{"high52w":4100,"low52w":616,"fromHigh":-0.8351,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":-0.2185},{"label":"6개월","value":-0.7375},{"label":"1년","value":-0.8021},{"label":"3년","value":-0.8501},{"label":"5년","value":-0.9486}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":1638498054,"operatingIncome":-10671631780,"netIncome":-54259056329,"controllingNetIncome":-54259056329,"ebitda":-9912980499,"fcff":-9345135905,"cfo":-9405420697,"capex":43162544,"totalAssets":44618941266,"totalLiabilities":12518022191,"totalEquity":32100919075,"cash":15625415190,"totalDebt":2417236900},{"fiscalYear":2022,"statement":"연결","revenue":2506519185,"operatingIncome":-25166881836,"netIncome":-19925392200,"controllingNetIncome":-19925392200,"ebitda":-24613379151,"fcff":-20462247941,"cfo":-19886228306,"capex":635402407,"totalAssets":24143571286,"totalLiabilities":9043300748,"totalEquity":15100270538,"cash":4288620665,"totalDebt":2072208872},{"fiscalYear":2023,"statement":"연결","revenue":1274306821,"operatingIncome":-31251887851,"netIncome":-29210914232,"controllingNetIncome":-29210914232,"ebitda":null,"fcff":-32170617220,"cfo":-26919767238,"capex":5439708969,"totalAssets":44673989272,"totalLiabilities":34694566011,"totalEquity":9979423261,"cash":10733516251,"totalDebt":4501955276},{"fiscalYear":2024,"statement":"연결","revenue":759683815,"operatingIncome":-34065757010,"netIncome":-43381471015,"controllingNetIncome":-43381471015,"ebitda":-33753528109,"fcff":-28508914163,"cfo":-28055433675,"capex":805999546,"totalAssets":63782309171,"totalLiabilities":35652041942,"totalEquity":28130267229,"cash":3169467031,"totalDebt":191622975},{"fiscalYear":2025,"statement":"연결","revenue":880135981,"operatingIncome":-19372142403,"netIncome":-29063465701,"controllingNetIncome":-29063465701,"ebitda":-18705988521,"fcff":-32316594410,"cfo":-33044797174,"capex":433684360,"totalAssets":80571852989,"totalLiabilities":12209680442,"totalEquity":68362172547,"cash":34369645559,"totalDebt":299706605}],"quarterly":[{"stockCode":"203400","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":162040357,"operatingIncome":-4393350561,"netIncome":-5339166074,"prevYearRevenue":151893886,"prevYearOperatingIncome":-8064499045,"prevYearNetIncome":-8671163718,"source":"11014","updatedAt":"2026-08-26T22:30:06.006Z"},{"stockCode":"203400","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":66429524,"operatingIncome":-5627970755,"netIncome":-7427090813,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:06.010Z"},{"stockCode":"203400","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":574247563,"operatingIncome":-6544703897,"netIncome":-6577181940,"prevYearRevenue":439390433,"prevYearOperatingIncome":-4987001767,"prevYearNetIncome":-10438009075,"source":"11013","updatedAt":"2026-08-26T22:30:05.386Z"},{"stockCode":"203400","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":136978800,"operatingIncome":-4322222514,"netIncome":-9006759095,"prevYearRevenue":212275667,"prevYearOperatingIncome":-4363819320,"prevYearNetIncome":-5859199739,"source":"11012","updatedAt":"2026-08-26T22:30:05.689Z"}]}