{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/203450","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"203450","name":"유니온바이오메트릭스","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":2700,"marketCap":38013318900,"sharesOutstanding":14079007,"asOf":"2026-09-26T15:09:35.487Z"},"valuation":{"fiscalYear":2025,"per":18.9,"perTtm":30.83,"ttmPeriod":"25Q3~26Q2","pbr":0.92,"psr":0.74,"evEbitda":null,"ev":30461428686,"fcff":-12549583833,"fcffYield":-0.412,"roe":0.0482,"revenueGrowth":{"y1":-0.0955,"y3":0.0353,"y5":0.0323},"operatingIncomeGrowth":{"y1":-0.6409,"y3":-0.086,"y5":-0.1537},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.508Z"},"price":{"high52w":3650,"low52w":2310,"fromHigh":-0.2603,"returns":[{"label":"1개월","value":0.0714},{"label":"3개월","value":0.08},{"label":"6개월","value":-0.1429},{"label":"1년","value":-0.1549},{"label":"3년","value":-0.0288},{"label":"5년","value":-0.4156}]},"dividends":[{"fiscalYear":2025,"dps":90,"yieldPct":2.9,"payoutPct":53.5},{"fiscalYear":2024,"dps":70,"yieldPct":2.5,"payoutPct":17.4},{"fiscalYear":2023,"dps":70,"yieldPct":2.1,"payoutPct":29.4},{"fiscalYear":2020,"dps":70,"yieldPct":1.6,"payoutPct":43},{"fiscalYear":2019,"dps":70,"yieldPct":2.5,"payoutPct":23},{"fiscalYear":2018,"dps":70,"yieldPct":2.6,"payoutPct":27.2},{"fiscalYear":2017,"dps":70,"yieldPct":2.3,"payoutPct":54.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":35975303183,"operatingIncome":3232604113,"netIncome":3559060108,"controllingNetIncome":3560580973,"ebitda":4360796368,"fcff":2444578164,"cfo":3346073754,"capex":1083078547,"totalAssets":48272107765,"totalLiabilities":15872786305,"totalEquity":32399321460,"cash":4916871682,"totalDebt":9000000000},{"fiscalYear":2019,"statement":"연결","revenue":40989879580,"operatingIncome":3482431153,"netIncome":4091766261,"controllingNetIncome":4092686330,"ebitda":4212055350,"fcff":3346335068,"cfo":4326899329,"capex":1027452309,"totalAssets":54503047650,"totalLiabilities":19927601166,"totalEquity":34575446484,"cash":9293329112,"totalDebt":9000000000},{"fiscalYear":2020,"statement":"연결","revenue":43789955558,"operatingIncome":2351310642,"netIncome":2187256963,"controllingNetIncome":2187786406,"ebitda":3273427534,"fcff":6202089181,"cfo":6743471348,"capex":722571585,"totalAssets":58776765477,"totalLiabilities":23214710938,"totalEquity":35562054539,"cash":15930833082,"totalDebt":12000000000},{"fiscalYear":2021,"statement":"연결","revenue":39023421971,"operatingIncome":335721612,"netIncome":2348464442,"controllingNetIncome":2356064647,"ebitda":1213158052,"fcff":891815620,"cfo":1131527196,"capex":332263868,"totalAssets":55868692820,"totalLiabilities":20167537818,"totalEquity":35701155002,"cash":11396530907,"totalDebt":9000000000},{"fiscalYear":2022,"statement":"연결","revenue":46253418625,"operatingIncome":1336893813,"netIncome":2155344611,"controllingNetIncome":2155344611,"ebitda":2203321700,"fcff":-2574436789,"cfo":-2122823442,"capex":566962172,"totalAssets":56160033244,"totalLiabilities":19216070499,"totalEquity":36943962745,"cash":5031798588,"totalDebt":8000000000},{"fiscalYear":2023,"statement":"연결","revenue":51382692333,"operatingIncome":1567912626,"netIncome":3068889338,"controllingNetIncome":3068889338,"ebitda":2254034224,"fcff":8028789620,"cfo":9766022475,"capex":1957781264,"totalAssets":60216811047,"totalLiabilities":20379725105,"totalEquity":39837085942,"cash":11285440928,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":56745519416,"operatingIncome":2842274156,"netIncome":4948747893,"controllingNetIncome":4948747893,"ebitda":null,"fcff":10714473663,"cfo":11270922920,"capex":748233036,"totalAssets":70921949384,"totalLiabilities":28940730601,"totalEquity":41981218783,"cash":21922710227,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":51324033067,"operatingIncome":1020779717,"netIncome":2010982691,"controllingNetIncome":2010982691,"ebitda":null,"fcff":-12549583833,"cfo":-11988110222,"capex":685954486,"totalAssets":62567805997,"totalLiabilities":21075197806,"totalEquity":41492608191,"cash":7551890214,"totalDebt":null}],"quarterly":[{"stockCode":"203450","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13213857617,"operatingIncome":472814906,"netIncome":845298698,"prevYearRevenue":11066363885,"prevYearOperatingIncome":441691122,"prevYearNetIncome":853955352,"source":"11014","updatedAt":"2026-08-26T22:32:29.276Z"},{"stockCode":"203450","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13438759594,"operatingIncome":46872059,"netIncome":447246394,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:29.278Z"},{"stockCode":"203450","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11409965361,"operatingIncome":-857012551,"netIncome":307849316,"prevYearRevenue":12841453209,"prevYearOperatingIncome":821766462,"prevYearNetIncome":917000642,"source":"11013","updatedAt":"2026-08-26T22:32:28.748Z"},{"stockCode":"203450","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":13790263445,"operatingIncome":-353803595,"netIncome":-367592986,"prevYearRevenue":11829962647,"prevYearOperatingIncome":-320673710,"prevYearNetIncome":-198563043,"source":"11012","updatedAt":"2026-08-26T22:32:28.992Z"}]}