{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/204270","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"204270","name":"제이앤티씨","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":25050,"marketCap":1449104073300,"sharesOutstanding":57848466,"asOf":"2026-09-26T15:09:35.488Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":5.85,"psr":7.81,"evEbitda":null,"ev":1412736362772,"fcff":-24383680293,"fcffYield":-0.0173,"roe":-0.3132,"revenueGrowth":{"y1":-0.3205,"y3":0.0479,"y5":-0.118},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.074Z"},"price":{"high52w":29450,"low52w":11210,"fromHigh":-0.1494,"returns":[{"label":"1개월","value":0.1929},{"label":"3개월","value":0.4331},{"label":"6개월","value":0.4761},{"label":"1년","value":0.1158},{"label":"3년","value":1.4273},{"label":"5년","value":2}]},"dividends":[{"fiscalYear":2017,"dps":45,"yieldPct":9,"payoutPct":8.5}],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":386150386696,"operatingIncome":95471193020,"netIncome":87692889706,"controllingNetIncome":87692889706,"ebitda":149831143275,"fcff":128528555620,"cfo":163099943535,"capex":37884797207,"totalAssets":443616096080,"totalLiabilities":151292537762,"totalEquity":292323558318,"cash":103292353752,"totalDebt":85086855977},{"fiscalYear":2020,"statement":"연결","revenue":347772920401,"operatingIncome":74903660644,"netIncome":59349919640,"controllingNetIncome":59349919640,"ebitda":127557535616,"fcff":34595505311,"cfo":93930933746,"capex":61064024338,"totalAssets":550623582680,"totalLiabilities":161890612391,"totalEquity":388732970289,"cash":198490787074,"totalDebt":110621543565},{"fiscalYear":2021,"statement":"연결","revenue":202595050531,"operatingIncome":-30743056761,"netIncome":-33614802616,"controllingNetIncome":-33614802616,"ebitda":-22317681310,"fcff":-122141954561,"cfo":25260597953,"capex":149856962313,"totalAssets":579051176325,"totalLiabilities":203830201781,"totalEquity":375220974544,"cash":102598854003,"totalDebt":150965716842},{"fiscalYear":2022,"statement":"연결","revenue":161325172108,"operatingIncome":-44329077466,"netIncome":-58751477421,"controllingNetIncome":-58751477421,"ebitda":-14157362969,"fcff":-25085611661,"cfo":12936129593,"capex":43435710166,"totalAssets":522484963410,"totalLiabilities":187678657779,"totalEquity":334806305631,"cash":62411909119,"totalDebt":142437657646},{"fiscalYear":2023,"statement":"연결","revenue":323436932669,"operatingIncome":28538516087,"netIncome":17747739478,"controllingNetIncome":17747739478,"ebitda":76210487773,"fcff":-44840140425,"cfo":-16008061847,"capex":40023810488,"totalAssets":654439187652,"totalLiabilities":299325143766,"totalEquity":355114043886,"cash":15774074085,"totalDebt":179188275177},{"fiscalYear":2024,"statement":"연결","revenue":273239103365,"operatingIncome":-46091032142,"netIncome":-33401167330,"controllingNetIncome":-33401167330,"ebitda":-27605696597,"fcff":18190089004,"cfo":38737542968,"capex":31431769351,"totalAssets":639696606074,"totalLiabilities":302569686748,"totalEquity":337126919326,"cash":45739315380,"totalDebt":208151849269},{"fiscalYear":2025,"statement":"연결","revenue":185653161156,"operatingIncome":-77996088398,"netIncome":-91580550779,"controllingNetIncome":-91580550779,"ebitda":-17616259722,"fcff":-24383680293,"cfo":-2325592026,"capex":35211850821,"totalAssets":548175586463,"totalLiabilities":300465487487,"totalEquity":247710098976,"cash":36367710528,"totalDebt":null}],"quarterly":[{"stockCode":"204270","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":39097163083,"operatingIncome":-17925640251,"netIncome":-15627483077,"prevYearRevenue":32661740443,"prevYearOperatingIncome":-25247220463,"prevYearNetIncome":-36422210127,"source":"11014","updatedAt":"2026-08-26T22:20:30.227Z"},{"stockCode":"204270","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":42422176358,"operatingIncome":-22055804094,"netIncome":-18286513860,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:30.229Z"},{"stockCode":"204270","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":39979112644,"operatingIncome":-11431557304,"netIncome":-8427380796,"prevYearRevenue":48048658420,"prevYearOperatingIncome":-14167684971,"prevYearNetIncome":-18015559724,"source":"11013","updatedAt":"2026-08-26T22:20:29.761Z"},{"stockCode":"204270","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":38831737876,"operatingIncome":-25005727648,"netIncome":-24671954446,"prevYearRevenue":56085163295,"prevYearOperatingIncome":-23845215982,"prevYearNetIncome":-39650994118,"source":"11012","updatedAt":"2026-08-26T22:20:29.995Z"}]}