{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/205470","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"205470","name":"휴마시스","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":2620,"marketCap":64648502620,"sharesOutstanding":24675001,"asOf":"2026-09-26T15:09:35.489Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.3,"psr":2.15,"evEbitda":null,"ev":50213286715,"fcff":10847968333,"fcffYield":0.216,"roe":-0.0703,"revenueGrowth":{"y1":0.1849,"y3":-0.6002,"y5":-0.0801},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.512Z"},"price":{"high52w":6626.317,"low52w":1910,"fromHigh":-0.6046,"returns":[{"label":"1개월","value":-0.1088},{"label":"3개월","value":0.2476},{"label":"6개월","value":-0.2974},{"label":"1년","value":-0.5993},{"label":"3년","value":-0.7801},{"label":"5년","value":-0.9052}]},"dividends":[{"fiscalYear":2021,"dps":200,"yieldPct":1.2,"payoutPct":4.52}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":9657735331,"operatingIncome":-1031945140,"netIncome":-852809544,"controllingNetIncome":null,"ebitda":-490932419,"fcff":-1348350500,"cfo":-747084719,"capex":726947651,"totalAssets":34293774209,"totalLiabilities":18168018215,"totalEquity":16125755994,"cash":1637570035,"totalDebt":11254008541},{"fiscalYear":2019,"statement":"별도","revenue":9150651630,"operatingIncome":-875263584,"netIncome":-1226234515,"controllingNetIncome":null,"ebitda":-280209799,"fcff":-2024963250,"cfo":779575191,"capex":2937777878,"totalAssets":36487810678,"totalLiabilities":21243824888,"totalEquity":15243985790,"cash":3791113919,"totalDebt":9220100000},{"fiscalYear":2020,"statement":"연결","revenue":45717211972,"operatingIncome":25358338804,"netIncome":20937242284,"controllingNetIncome":20937242284,"ebitda":26117171863,"fcff":600642714,"cfo":14297964965,"capex":14009446648,"totalAssets":68207128614,"totalLiabilities":19522817752,"totalEquity":48684310862,"cash":14300629263,"totalDebt":11898060000},{"fiscalYear":2021,"statement":"연결","revenue":321829140756,"operatingIncome":193592723916,"netIncome":151204591708,"controllingNetIncome":151204591708,"ebitda":195575918072,"fcff":193410078181,"cfo":205023365614,"capex":11715346700,"totalAssets":340714507070,"totalLiabilities":138708545325,"totalEquity":202005961745,"cash":176580922198,"totalDebt":3277074022},{"fiscalYear":2022,"statement":"연결","revenue":471272761022,"operatingIncome":214721743052,"netIncome":182626627990,"controllingNetIncome":182626627990,"ebitda":219568525371,"fcff":164758038228,"cfo":202596059186,"capex":37897341209,"totalAssets":467534159522,"totalLiabilities":120800213486,"totalEquity":346733946036,"cash":19604773742,"totalDebt":2847123866},{"fiscalYear":2023,"statement":"연결","revenue":13827303630,"operatingIncome":-52354977793,"netIncome":-55424406377,"controllingNetIncome":-55424406377,"ebitda":-47631726408,"fcff":-77094944530,"cfo":-55482655096,"capex":21652516613,"totalAssets":347307368775,"totalLiabilities":59980834866,"totalEquity":287326533909,"cash":12303454242,"totalDebt":209365015},{"fiscalYear":2024,"statement":"연결","revenue":25413315020,"operatingIncome":-10558581287,"netIncome":-35565926982,"controllingNetIncome":-30441718730,"ebitda":-8218206312,"fcff":24839654684,"cfo":25017768301,"capex":586050000,"totalAssets":331916050387,"totalLiabilities":82812472510,"totalEquity":249103577877,"cash":9467286061,"totalDebt":7173380480},{"fiscalYear":2025,"statement":"연결","revenue":30113048982,"operatingIncome":-10553041476,"netIncome":-21730084468,"controllingNetIncome":-15620778188,"ebitda":-7552997886,"fcff":10847968333,"cfo":10143741346,"capex":0,"totalAssets":327031186367,"totalLiabilities":91655213486,"totalEquity":235375972881,"cash":15717431777,"totalDebt":1282215872}],"quarterly":[{"stockCode":"205470","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8650420989,"operatingIncome":-2452035592,"netIncome":-334885795,"prevYearRevenue":10537765464,"prevYearOperatingIncome":-1105642492,"prevYearNetIncome":-4722281339,"source":"11014","updatedAt":"2026-08-26T22:28:59.837Z"},{"stockCode":"205470","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6419565275,"operatingIncome":-3322322115,"netIncome":-12451414198,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:59.840Z"},{"stockCode":"205470","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8924092721,"operatingIncome":-1625600570,"netIncome":3257123112,"prevYearRevenue":6164940846,"prevYearOperatingIncome":-2563775256,"prevYearNetIncome":-2969279084,"source":"11013","updatedAt":"2026-08-26T22:28:59.301Z"},{"stockCode":"205470","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7738386939,"operatingIncome":-3311300285,"netIncome":-17103413704,"prevYearRevenue":8878121872,"prevYearOperatingIncome":-1795936559,"prevYearNetIncome":-5974505391,"source":"11012","updatedAt":"2026-08-26T22:28:59.590Z"}]}