{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/205500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"205500","name":"넥써쓰","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1799,"marketCap":150327672803,"sharesOutstanding":83561797,"asOf":"2026-09-26T15:09:35.489Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":45.2,"ttmPeriod":"25Q3~26Q2","pbr":4.99,"psr":4.09,"evEbitda":null,"ev":177866056982,"fcff":-42032954021,"fcffYield":-0.2363,"roe":-0.1189,"revenueGrowth":{"y1":3.8632,"y3":0.8543,"y5":0.4447},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.513Z"},"price":{"high52w":3235,"low52w":1463,"fromHigh":-0.4439,"returns":[{"label":"1개월","value":-0.0044},{"label":"3개월","value":0.1064},{"label":"6개월","value":0.0539},{"label":"1년","value":-0.4289},{"label":"3년","value":0.4638},{"label":"5년","value":-0.7002}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":7471297497,"operatingIncome":-10852419290,"netIncome":-11215385507,"controllingNetIncome":-11215385507,"ebitda":null,"fcff":-13335467869,"cfo":-13335467869,"capex":0,"totalAssets":21132894760,"totalLiabilities":9045478375,"totalEquity":12087416385,"cash":988431953,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":5838397257,"operatingIncome":-8228877960,"netIncome":-9160138974,"controllingNetIncome":-9160138974,"ebitda":null,"fcff":null,"cfo":-9653639687,"capex":null,"totalAssets":30255626099,"totalLiabilities":10055283016,"totalEquity":20200343083,"cash":19733280662,"totalDebt":5111001248},{"fiscalYear":2020,"statement":"연결","revenue":5835488461,"operatingIncome":-1851301128,"netIncome":-2017925732,"controllingNetIncome":-2017925732,"ebitda":-1378407448,"fcff":-2567497082,"cfo":-2542751612,"capex":24745470,"totalAssets":23829092248,"totalLiabilities":5434617943,"totalEquity":18394474305,"cash":16885676706,"totalDebt":1988135561},{"fiscalYear":2021,"statement":"연결","revenue":5618853096,"operatingIncome":-7358939316,"netIncome":-5444151845,"controllingNetIncome":-5444151845,"ebitda":null,"fcff":-5766952139,"cfo":-5719498931,"capex":77356500,"totalAssets":56140261106,"totalLiabilities":10530152171,"totalEquity":45610108935,"cash":44514121885,"totalDebt":5684088769},{"fiscalYear":2022,"statement":"연결","revenue":5759731909,"operatingIncome":-15115249647,"netIncome":-18480801052,"controllingNetIncome":-18449739783,"ebitda":null,"fcff":-10318248325,"cfo":-7841211544,"capex":2579943381,"totalAssets":44014969924,"totalLiabilities":13305164429,"totalEquity":30709805495,"cash":27857843674,"totalDebt":2654117312},{"fiscalYear":2023,"statement":"연결","revenue":5460260915,"operatingIncome":-16159833315,"netIncome":-12037676999,"controllingNetIncome":-12037676999,"ebitda":-14502804230,"fcff":-13734176122,"cfo":-13662293596,"capex":164709166,"totalAssets":39583356773,"totalLiabilities":10238235454,"totalEquity":29345121319,"cash":17742054559,"totalDebt":2512475658},{"fiscalYear":2024,"statement":"연결","revenue":7551040419,"operatingIncome":-8937199488,"netIncome":-8217215347,"controllingNetIncome":-8217215347,"ebitda":-7843990892,"fcff":-11224098581,"cfo":-11178805139,"capex":114203478,"totalAssets":33801389808,"totalLiabilities":7956275133,"totalEquity":25845114675,"cash":13035919889,"totalDebt":2993139785},{"fiscalYear":2025,"statement":"연결","revenue":36722406111,"operatingIncome":1392536492,"netIncome":-3325720690,"controllingNetIncome":-3325720690,"ebitda":null,"fcff":-42032954021,"cfo":-8786888817,"capex":33462540249,"totalAssets":73997083543,"totalLiabilities":43899008928,"totalEquity":30098074615,"cash":3027893286,"totalDebt":30566277465}],"quarterly":[{"stockCode":"205500","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9195586722,"operatingIncome":310657669,"netIncome":-148464439,"prevYearRevenue":4871764945,"prevYearOperatingIncome":1043677472,"prevYearNetIncome":971774092,"source":"11014","updatedAt":"2026-08-26T22:25:48.458Z"},{"stockCode":"205500","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11598537765,"operatingIncome":548729813,"netIncome":-2077242120,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:48.464Z"},{"stockCode":"205500","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11615517219,"operatingIncome":131659866,"netIncome":-3039516180,"prevYearRevenue":6600075077,"prevYearOperatingIncome":251950506,"prevYearNetIncome":793249778,"source":"11013","updatedAt":"2026-08-26T22:25:47.964Z"},{"stockCode":"205500","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5792798867,"operatingIncome":-5152122246,"netIncome":8591323046,"prevYearRevenue":9328206547,"prevYearOperatingIncome":281198504,"prevYearNetIncome":-1893263909,"source":"11012","updatedAt":"2026-08-26T22:25:48.212Z"}]}