{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/206950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"206950","name":"볼빅","market":"KONEX","sector":"운동 및 경기용구 제조업","listingDate":"2015-12-30","lastPrice":1300,"marketCap":18300444500,"sharesOutstanding":14077265,"asOf":"2026-10-03T15:32:53.620Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":1.46,"psr":0.47,"evEbitda":22,"ev":48278326032,"fcff":-6559119846,"fcffYield":-0.1359,"roe":-0.2047,"revenueGrowth":{"y1":-0.1513,"y3":-0.0915,"y5":null},"operatingIncomeGrowth":{"y1":-0.8717,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":2894.4846,"low52w":1275,"fromHigh":-0.5509,"returns":[{"label":"1개월","value":-0.3497},{"label":"3개월","value":-0.1269},{"label":"6개월","value":-0.4758},{"label":"1년","value":-0.4617},{"label":"3년","value":-0.5593},{"label":"5년","value":-0.8689}],"tradedDays3m":61},"dividends":[{"fiscalYear":2025,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2024,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2023,"dps":0,"yieldPct":null,"payoutPct":null}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":51465017014,"operatingIncome":-5978504677,"netIncome":-11577166124,"controllingNetIncome":null,"ebitda":-5056513019,"fcff":-3312880369,"cfo":-3218673710,"capex":1616775303,"totalAssets":39320412122,"totalLiabilities":31686045378,"totalEquity":7634366744,"cash":3416925784,"totalDebt":15789873250},{"fiscalYear":2023,"statement":"연결","revenue":45351181908,"operatingIncome":1981011686,"netIncome":7162120600,"controllingNetIncome":null,"ebitda":2806238990,"fcff":-9998743406,"cfo":-1042715625,"capex":10629867097,"totalAssets":57361979971,"totalLiabilities":40220738544,"totalEquity":17141241427,"cash":1464214173,"totalDebt":24580089459},{"fiscalYear":2024,"statement":"별도","revenue":45465254948,"operatingIncome":608777573,"netIncome":575782504,"controllingNetIncome":null,"ebitda":2987435010,"fcff":747184409,"cfo":1135454147,"capex":1906893809,"totalAssets":53867109463,"totalLiabilities":35287213774,"totalEquity":18579895689,"cash":1923292920,"totalDebt":24200000000},{"fiscalYear":2025,"statement":"연결","revenue":38586931023,"operatingIncome":78101727,"netIncome":-2772365753,"controllingNetIncome":null,"ebitda":2194105140,"fcff":-6559119846,"cfo":-2926035496,"capex":5117567212,"totalAssets":54127379187,"totalLiabilities":41565106348,"totalEquity":12562272839,"cash":1290459901,"totalDebt":31268341433}],"quarterly":[]}