{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/208140","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"208140","name":"정다운","market":"KOSDAQ","sector":"도축, 육류 가공 및 저장 처리업","lastPrice":2255,"marketCap":73702974730,"sharesOutstanding":32684246,"asOf":"2026-09-26T15:09:35.490Z"},"valuation":{"fiscalYear":2025,"per":12.14,"perTtm":10.76,"ttmPeriod":"25Q3~26Q2","pbr":0.56,"psr":0.46,"evEbitda":6.81,"ev":94046518149,"fcff":6814111992,"fcffYield":0.0725,"roe":0.046,"revenueGrowth":{"y1":-0.1159,"y3":-0.0414,"y5":0.0534},"operatingIncomeGrowth":{"y1":-0.5406,"y3":-0.2846,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.516Z"},"price":{"high52w":2765,"low52w":2085,"fromHigh":-0.1844,"returns":[{"label":"1개월","value":-0.0044},{"label":"3개월","value":0.0815},{"label":"6개월","value":-0.0907},{"label":"1년","value":-0.1491},{"label":"3년","value":-0.0663},{"label":"5년","value":-0.3492}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":7.6,"payoutPct":107.6},{"fiscalYear":2024,"dps":250,"yieldPct":8.4,"payoutPct":68.6},{"fiscalYear":2023,"dps":300,"yieldPct":10.7,"payoutPct":30},{"fiscalYear":2022,"dps":100,"yieldPct":4.4,"payoutPct":21.3},{"fiscalYear":2021,"dps":100,"yieldPct":3.5,"payoutPct":29.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":105484286435,"operatingIncome":12494995494,"netIncome":9095301215,"controllingNetIncome":9134799228,"ebitda":null,"fcff":226393950,"cfo":11781702964,"capex":12725844588,"totalAssets":110631821683,"totalLiabilities":61167775087,"totalEquity":49464046596,"cash":5082090758,"totalDebt":38100484933},{"fiscalYear":2019,"statement":"연결","revenue":125822119201,"operatingIncome":3156217118,"netIncome":903576988,"controllingNetIncome":878280163,"ebitda":null,"fcff":-7244029409,"cfo":1746618358,"capex":11212687037,"totalAssets":123003076755,"totalLiabilities":72262461085,"totalEquity":50740615670,"cash":3099966485,"totalDebt":46221396597},{"fiscalYear":2020,"statement":"연결","revenue":124029506423,"operatingIncome":-1186406095,"netIncome":-2456926021,"controllingNetIncome":-2443855103,"ebitda":6190247938,"fcff":-1697907615,"cfo":2147775490,"capex":5779428247,"totalAssets":151500507490,"totalLiabilities":80876570629,"totalEquity":70623936861,"cash":22069324434,"totalDebt":57670551800},{"fiscalYear":2021,"statement":"연결","revenue":153620860443,"operatingIncome":20173297130,"netIncome":11138105759,"controllingNetIncome":11152052464,"ebitda":31932093980,"fcff":34674244567,"cfo":37305360956,"capex":4013216057,"totalAssets":162072981180,"totalLiabilities":80175520199,"totalEquity":81897460981,"cash":28728945867,"totalDebt":51337417381},{"fiscalYear":2022,"statement":"연결","revenue":182649074204,"operatingIncome":18439405569,"netIncome":15319946333,"controllingNetIncome":15349733067,"ebitda":24425541734,"fcff":9955369981,"cfo":17661031188,"capex":8728477509,"totalAssets":169694772983,"totalLiabilities":75680731272,"totalEquity":94014041711,"cash":12886374376,"totalDebt":51744360337},{"fiscalYear":2023,"statement":"연결","revenue":185491756008,"operatingIncome":35750469426,"netIncome":32677793000,"controllingNetIncome":32638709208,"ebitda":42090985000,"fcff":29363691936,"cfo":33509148912,"capex":6010168069,"totalAssets":196359679328,"totalLiabilities":73423148782,"totalEquity":122936530546,"cash":18972606145,"totalDebt":46442673007},{"fiscalYear":2024,"statement":"연결","revenue":181956736442,"operatingIncome":14696194346,"netIncome":11795334186,"controllingNetIncome":11908928523,"ebitda":null,"fcff":14349938099,"cfo":22386462830,"capex":10147121989,"totalAssets":219626260254,"totalLiabilities":85468491642,"totalEquity":134157768612,"cash":22520121326,"totalDebt":65630977326},{"fiscalYear":2025,"statement":"연결","revenue":160876384094,"operatingIncome":6751825397,"netIncome":6073965603,"controllingNetIncome":6073544048,"ebitda":13816779253,"fcff":6814111992,"cfo":12333880522,"capex":7922920147,"totalAssets":215038440754,"totalLiabilities":83457416181,"totalEquity":131581024573,"cash":42919247686,"totalDebt":63262791105}],"quarterly":[{"stockCode":"208140","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":42711999989,"operatingIncome":2299024037,"netIncome":2278668909,"prevYearRevenue":47115183929,"prevYearOperatingIncome":3334300652,"prevYearNetIncome":1724857523,"source":"11014","updatedAt":"2026-08-26T22:28:55.905Z"},{"stockCode":"208140","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":34269989758,"operatingIncome":421683212,"netIncome":433758123,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:55.909Z"},{"stockCode":"208140","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":32459236273,"operatingIncome":1630498707,"netIncome":1284000667,"prevYearRevenue":37883256781,"prevYearOperatingIncome":1077685061,"prevYearNetIncome":1325456583,"source":"11013","updatedAt":"2026-08-26T22:28:55.377Z"},{"stockCode":"208140","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":42055048995,"operatingIncome":2880364875,"netIncome":2853722794,"prevYearRevenue":46011137566,"prevYearOperatingIncome":2954007035,"prevYearNetIncome":2035810174,"source":"11012","updatedAt":"2026-08-26T22:28:55.609Z"}]}