{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/208710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"208710","name":"포톤","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":2705,"marketCap":35652257060,"sharesOutstanding":13180132,"asOf":"2026-09-26T15:09:35.490Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":27.76,"ttmPeriod":"25Q3~26Q2","pbr":0.75,"psr":0.28,"evEbitda":7.6,"ev":32802263795,"fcff":-3133676769,"fcffYield":-0.0955,"roe":-0.1254,"revenueGrowth":{"y1":-0.0514,"y3":0.0653,"y5":0.07},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.518Z"},"price":{"high52w":4605,"low52w":1800,"fromHigh":-0.4126,"returns":[{"label":"1개월","value":-0.0459},{"label":"3개월","value":0.4089},{"label":"6개월","value":0.3586},{"label":"1년","value":-0.0542},{"label":"3년","value":-0.271},{"label":"5년","value":-0.8318}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":81464284735,"operatingIncome":7987319607,"netIncome":5844962669,"controllingNetIncome":5889600097,"ebitda":13909210211,"fcff":-4171711326,"cfo":579809002,"capex":5074423599,"totalAssets":76554499192,"totalLiabilities":30495602089,"totalEquity":46058897103,"cash":4843908630,"totalDebt":19290403940},{"fiscalYear":2019,"statement":"연결","revenue":90419017107,"operatingIncome":7047268272,"netIncome":6135020729,"controllingNetIncome":6145503678,"ebitda":8650032646,"fcff":14628599740,"cfo":24731571432,"capex":10540783089,"totalAssets":88918610090,"totalLiabilities":32785180582,"totalEquity":56133429508,"cash":5584701593,"totalDebt":18205584021},{"fiscalYear":2020,"statement":"연결","revenue":91793146691,"operatingIncome":-4318361567,"netIncome":-16895381096,"controllingNetIncome":-16895381096,"ebitda":6748291668,"fcff":-19457862146,"cfo":6226529761,"capex":26322781215,"totalAssets":101142229052,"totalLiabilities":63490930054,"totalEquity":37651298998,"cash":4198125621,"totalDebt":39763034790},{"fiscalYear":2021,"statement":"연결","revenue":87279780152,"operatingIncome":-6662356367,"netIncome":-7886623702,"controllingNetIncome":-7213716133,"ebitda":null,"fcff":-5518021258,"cfo":-3161627967,"capex":2867239060,"totalAssets":103770074159,"totalLiabilities":54324747175,"totalEquity":49445326984,"cash":10887569737,"totalDebt":30476456630},{"fiscalYear":2022,"statement":"연결","revenue":106487948911,"operatingIncome":425609745,"netIncome":398277026,"controllingNetIncome":257381301,"ebitda":4361938285,"fcff":3373206559,"cfo":4846038607,"capex":1881198077,"totalAssets":86054898252,"totalLiabilities":34757189325,"totalEquity":51297708927,"cash":2916748133,"totalDebt":16271754028},{"fiscalYear":2023,"statement":"연결","revenue":123469141449,"operatingIncome":-3261884829,"netIncome":-13725866240,"controllingNetIncome":-11809908853,"ebitda":null,"fcff":4397936556,"cfo":6345522177,"capex":2791594248,"totalAssets":108150223468,"totalLiabilities":50618029059,"totalEquity":57532194409,"cash":8873854228,"totalDebt":1124562849},{"fiscalYear":2024,"statement":"연결","revenue":135706326881,"operatingIncome":-3415404843,"netIncome":-9610856320,"controllingNetIncome":-9754198648,"ebitda":15959562143,"fcff":-4485215076,"cfo":857837400,"capex":6142085947,"totalAssets":98898606681,"totalLiabilities":45048982368,"totalEquity":53849624313,"cash":7939150740,"totalDebt":713680579},{"fiscalYear":2025,"statement":"연결","revenue":128735265761,"operatingIncome":-45904604,"netIncome":-6360335882,"controllingNetIncome":-6360335882,"ebitda":4313257290,"fcff":-3133676769,"cfo":-75927239,"capex":3778350450,"totalAssets":92708867424,"totalLiabilities":45133809911,"totalEquity":47575057513,"cash":4841260951,"totalDebt":1991267686}],"quarterly":[{"stockCode":"208710","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":34270529643,"operatingIncome":117164067,"netIncome":161435424,"prevYearRevenue":32898937569,"prevYearOperatingIncome":-1650060108,"prevYearNetIncome":-2869943142,"source":"11014","updatedAt":"2026-08-26T22:32:17.459Z"},{"stockCode":"208710","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":40603868988,"operatingIncome":2464616664,"netIncome":-177670513,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:17.463Z"},{"stockCode":"208710","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":26736843064,"operatingIncome":-268182797,"netIncome":474043433,"prevYearRevenue":26998498780,"prevYearOperatingIncome":-1457099343,"prevYearNetIncome":-2350266505,"source":"11013","updatedAt":"2026-08-26T22:32:16.931Z"},{"stockCode":"208710","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":37906160779,"operatingIncome":739289271,"netIncome":826304766,"prevYearRevenue":26862368350,"prevYearOperatingIncome":-1170585992,"prevYearNetIncome":-3993834288,"source":"11012","updatedAt":"2026-08-26T22:32:17.215Z"}]}