{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/208860","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"208860","name":"다산디엠씨","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1303,"marketCap":44236814819,"sharesOutstanding":33949973,"asOf":"2026-09-26T15:09:35.490Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.8,"psr":0.39,"evEbitda":null,"ev":37546740398,"fcff":182686558,"fcffYield":0.0049,"roe":-0.1305,"revenueGrowth":{"y1":9.1415,"y3":2.1929,"y5":1.0675},"operatingIncomeGrowth":{"y1":0.5443,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.392Z"},"price":{"high52w":2075,"low52w":846,"fromHigh":-0.372,"returns":[{"label":"1개월","value":-0.0061},{"label":"3개월","value":0.5347},{"label":"6개월","value":-0.0524},{"label":"1년","value":-0.2389},{"label":"3년","value":-0.4091},{"label":"5년","value":-0.4091}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":4188910030,"operatingIncome":-856264513,"netIncome":-962453971,"controllingNetIncome":null,"ebitda":-548994698,"fcff":-743228110,"cfo":229795769,"capex":996304502,"totalAssets":30992619261,"totalLiabilities":20394381235,"totalEquity":10598238026,"cash":7088223019,"totalDebt":18698734540},{"fiscalYear":2019,"statement":"연결","revenue":6299597001,"operatingIncome":-3489008268,"netIncome":-8358887260,"controllingNetIncome":-8193331585,"ebitda":null,"fcff":-3953461209,"cfo":-3049457542,"capex":963252337,"totalAssets":86181795871,"totalLiabilities":60238548218,"totalEquity":25943247653,"cash":9693446352,"totalDebt":43056494067},{"fiscalYear":2020,"statement":"별도","revenue":3010695092,"operatingIncome":-2950462467,"netIncome":-4378678220,"controllingNetIncome":null,"ebitda":18578959656,"fcff":5364502951,"cfo":6267718168,"capex":1864848026,"totalAssets":41791272941,"totalLiabilities":36852084723,"totalEquity":4939188218,"cash":1451375325,"totalDebt":28195380138},{"fiscalYear":2021,"statement":"별도","revenue":4784367295,"operatingIncome":-2673802067,"netIncome":-2244779240,"controllingNetIncome":null,"ebitda":-2004111282,"fcff":-1954386456,"cfo":-1857833155,"capex":286453383,"totalAssets":39765837554,"totalLiabilities":33774950425,"totalEquity":5990887129,"cash":8930461016,"totalDebt":23110925036},{"fiscalYear":2022,"statement":"별도","revenue":3493950585,"operatingIncome":-5245703773,"netIncome":-946471083,"controllingNetIncome":null,"ebitda":-4866503244,"fcff":-4184953542,"cfo":-7643884137,"capex":27274412,"totalAssets":33855141804,"totalLiabilities":27170657404,"totalEquity":6684484400,"cash":1294667474,"totalDebt":21203536825},{"fiscalYear":2023,"statement":"별도","revenue":4941175060,"operatingIncome":-2990583502,"netIncome":-6034420330,"controllingNetIncome":null,"ebitda":null,"fcff":-1565000988,"cfo":-3033472338,"capex":16991972,"totalAssets":30923050329,"totalLiabilities":22583836840,"totalEquity":8339213489,"cash":1614657444,"totalDebt":18399659567},{"fiscalYear":2024,"statement":"별도","revenue":11214636407,"operatingIncome":1789120145,"netIncome":3249177349,"controllingNetIncome":null,"ebitda":9704083289,"fcff":-739974425,"cfo":-1243912757,"capex":15575063,"totalAssets":59117377880,"totalLiabilities":6932404992,"totalEquity":52184972888,"cash":8859575797,"totalDebt":96658726},{"fiscalYear":2025,"statement":"연결","revenue":113733785377,"operatingIncome":2762848941,"netIncome":-6737113012,"controllingNetIncome":-7031913970,"ebitda":null,"fcff":182686558,"cfo":5359391284,"capex":5839837275,"totalAssets":112813039360,"totalLiabilities":57214090937,"totalEquity":55598948423,"cash":8717076007,"totalDebt":2027001586}],"quarterly":[{"stockCode":"208860","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":35507479892,"operatingIncome":286661233,"netIncome":1151928335,"prevYearRevenue":2849832181,"prevYearOperatingIncome":680987957,"prevYearNetIncome":723493183,"source":"11014","updatedAt":"2026-08-26T22:31:36.561Z"},{"stockCode":"208860","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":35427508623,"operatingIncome":-901039590,"netIncome":-9808165774,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:36.563Z"},{"stockCode":"208860","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":32951607291,"operatingIncome":1221617985,"netIncome":2162192535,"prevYearRevenue":2217382422,"prevYearOperatingIncome":-400509972,"prevYearNetIncome":690378058,"source":"11013","updatedAt":"2026-08-26T22:31:36.046Z"},{"stockCode":"208860","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":36548517210,"operatingIncome":2802908771,"netIncome":3927190737,"prevYearRevenue":38710156073,"prevYearOperatingIncome":4038740736,"prevYearNetIncome":1228746369,"source":"11012","updatedAt":"2026-08-26T22:31:36.325Z"}]}