{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/208890","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"208890","name":"미래엔에듀파트너","market":"KONEX","sector":"교육지원 서비스업","listingDate":"2014-12-18","lastPrice":900,"marketCap":3604968000,"sharesOutstanding":4005520,"asOf":"2026-10-03T15:32:53.639Z"},"valuation":{"fiscalYear":2025,"per":21.66,"perTtm":null,"ttmPeriod":null,"pbr":0.88,"psr":0.16,"evEbitda":2.52,"ev":5170569787,"fcff":443874088,"fcffYield":0.0858,"roe":0.0413,"revenueGrowth":{"y1":0.1586,"y3":0.1808,"y5":null},"operatingIncomeGrowth":{"y1":-0.6095,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":1100,"low52w":765,"fromHigh":-0.1818,"returns":[{"label":"1개월","value":-0.0033},{"label":"3개월","value":0},{"label":"6개월","value":-0.1818},{"label":"1년","value":-0.1743},{"label":"3년","value":-0.3558},{"label":"5년","value":-0.7429}],"tradedDays3m":5},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":13496333021,"operatingIncome":-594377948,"netIncome":-946046875,"controllingNetIncome":-946046875,"ebitda":355461881,"fcff":844602335,"cfo":1571666626,"capex":838121497,"totalAssets":7829511582,"totalLiabilities":5120129384,"totalEquity":2709382198,"cash":1526862386,"totalDebt":2676360000},{"fiscalYear":2023,"statement":"연결","revenue":19939563632,"operatingIncome":345724881,"netIncome":-223776309,"controllingNetIncome":-223776309,"ebitda":1933638418,"fcff":-205946476,"cfo":1604578047,"capex":1915820894,"totalAssets":7914457271,"totalLiabilities":4799354895,"totalEquity":3115102376,"cash":1101048423,"totalDebt":2456440000},{"fiscalYear":2024,"statement":"연결","revenue":19176662684,"operatingIncome":775145579,"netIncome":833361872,"controllingNetIncome":833361872,"ebitda":978362600,"fcff":786291698,"cfo":1916243444,"capex":1277060259,"totalAssets":9249145393,"totalLiabilities":5300681145,"totalEquity":3948464248,"cash":573160675,"totalDebt":2236520000},{"fiscalYear":2025,"statement":"연결","revenue":22217783352,"operatingIncome":302660503,"netIncome":166442142,"controllingNetIncome":166442142,"ebitda":2050368381,"fcff":443874088,"cfo":1562089415,"capex":1308040750,"totalAssets":9315920520,"totalLiabilities":5201014130,"totalEquity":4114906390,"cash":650998213,"totalDebt":2216600000}],"quarterly":[]}