{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/209640","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"209640","name":"와이제이링크","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":3700,"marketCap":105239640200,"sharesOutstanding":28443146,"asOf":"2026-09-26T15:09:35.490Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":13.03,"ttmPeriod":"25Q3~26Q2","pbr":1.41,"psr":2.28,"evEbitda":54.61,"ev":108392312068,"fcff":-22153840148,"fcffYield":-0.2044,"roe":-0.0406,"revenueGrowth":{"y1":-0.0507,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.718Z"},"price":{"high52w":9690,"low52w":2410,"fromHigh":-0.6182,"returns":[{"label":"1개월","value":0.1509},{"label":"3개월","value":-0.0762},{"label":"6개월","value":-0.2069},{"label":"1년","value":0.1709},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":48533636570,"operatingIncome":-1266842685,"netIncome":394384071,"controllingNetIncome":394384071,"ebitda":262752703,"fcff":-17097394135,"cfo":-1021738902,"capex":17182372683,"totalAssets":115726215848,"totalLiabilities":37544914420,"totalEquity":78181301428,"cash":29895318264,"totalDebt":7802460981},{"fiscalYear":2025,"statement":"연결","revenue":46072766900,"operatingIncome":-3472858128,"netIncome":-3101243499,"controllingNetIncome":-3101243499,"ebitda":1984672658,"fcff":-22153840148,"cfo":-4004061523,"capex":19005016204,"totalAssets":123519529020,"totalLiabilities":49029727634,"totalEquity":74489801386,"cash":9181855881,"totalDebt":12334527749}],"quarterly":[{"stockCode":"209640","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10474345298,"operatingIncome":-677611782,"netIncome":189728395,"prevYearRevenue":13208063676,"prevYearOperatingIncome":1776066816,"prevYearNetIncome":289354509,"source":"11014","updatedAt":"2026-08-26T22:27:49.026Z"},{"stockCode":"209640","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":17717379186,"operatingIncome":554110521,"netIncome":2044626995,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:49.030Z"},{"stockCode":"209640","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14678261868,"operatingIncome":1143988772,"netIncome":2648726734,"prevYearRevenue":7558987992,"prevYearOperatingIncome":-1280798919,"prevYearNetIncome":-1790961283,"source":"11013","updatedAt":"2026-08-26T22:27:48.511Z"},{"stockCode":"209640","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":18494846874,"operatingIncome":2471663489,"netIncome":3192233388,"prevYearRevenue":10322054424,"prevYearOperatingIncome":-2068557948,"prevYearNetIncome":-3544637606,"source":"11012","updatedAt":"2026-08-26T22:27:48.791Z"}]}